[ECM] YoY Annualized Quarter Result on 31-Oct-2006 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
12-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -83.02%
YoY- -88.26%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 116,220 77,261 178,909 105,862 82,325 82,117 60,777 11.39%
PBT 39,298 13,082 97,770 8,542 61,006 26,256 -1,114 -
Tax -2,385 -1,541 -2,805 -1,669 -2,456 -2,081 -929 16.99%
NP 36,913 11,541 94,965 6,873 58,550 24,174 -2,044 -
-
NP to SH 36,913 11,541 94,965 6,873 58,550 24,174 -2,044 -
-
Tax Rate 6.07% 11.78% 2.87% 19.54% 4.03% 7.93% - -
Total Cost 79,306 65,720 83,944 98,989 23,774 57,942 62,821 3.95%
-
Net Worth 950,136 906,819 919,922 632,101 711,328 666,989 611,053 7.62%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 950,136 906,819 919,922 632,101 711,328 666,989 611,053 7.62%
NOSH 819,082 824,380 827,863 613,690 778,599 771,531 766,499 1.11%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 31.76% 14.94% 53.08% 6.49% 71.12% 29.44% -3.36% -
ROE 3.89% 1.27% 10.32% 1.09% 8.23% 3.62% -0.33% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 14.19 9.37 21.61 17.25 10.57 10.64 7.93 10.17%
EPS 4.51 1.40 11.43 1.12 7.52 3.13 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.10 1.1112 1.03 0.9136 0.8645 0.7972 6.44%
Adjusted Per Share Value based on latest NOSH - 828,901
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 23.46 15.60 36.12 21.37 16.62 16.58 12.27 11.39%
EPS 7.45 2.33 19.17 1.39 11.82 4.88 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9183 1.8309 1.8573 1.2762 1.4362 1.3467 1.2337 7.62%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.57 0.31 0.83 0.61 0.12 0.10 0.17 -
P/RPS 4.02 3.31 3.84 3.54 1.13 0.94 2.14 11.06%
P/EPS 12.65 22.14 7.24 54.46 1.60 3.19 -63.75 -
EY 7.91 4.52 13.82 1.84 62.67 31.33 -1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.28 0.75 0.59 0.13 0.12 0.21 15.15%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 07/12/09 22/12/08 13/12/07 12/12/06 13/12/05 13/12/04 11/12/03 -
Price 0.56 0.36 0.78 0.61 0.14 0.10 0.15 -
P/RPS 3.95 3.84 3.61 3.54 1.32 0.94 1.89 13.05%
P/EPS 12.43 25.71 6.80 54.46 1.86 3.19 -56.25 -
EY 8.05 3.89 14.71 1.84 53.71 31.33 -1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.33 0.70 0.59 0.15 0.12 0.19 16.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment