[MMCCORP] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 119.28%
YoY- -2.36%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 3,619,171 2,373,386 1,143,234 5,010,222 3,424,579 2,480,502 1,279,683 99.86%
PBT 340,637 220,416 88,487 389,557 193,127 104,345 64,247 203.75%
Tax -116,225 -73,860 -23,581 -122,522 -55,919 -19,397 -8,705 461.91%
NP 224,412 146,556 64,906 267,035 137,208 84,948 55,542 153.46%
-
NP to SH 187,080 120,740 53,515 220,080 100,365 61,421 41,346 173.31%
-
Tax Rate 34.12% 33.51% 26.65% 31.45% 28.95% 18.59% 13.55% -
Total Cost 3,394,759 2,226,830 1,078,328 4,743,187 3,287,371 2,395,554 1,224,141 97.26%
-
Net Worth 9,104,849 9,013,496 9,104,849 9,561,614 9,470,260 9,531,163 9,592,065 -3.41%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 9,104,849 9,013,496 9,104,849 9,561,614 9,470,260 9,531,163 9,592,065 -3.41%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.20% 6.17% 5.68% 5.33% 4.01% 3.42% 4.34% -
ROE 2.05% 1.34% 0.59% 2.30% 1.06% 0.64% 0.43% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 118.85 77.94 37.54 164.53 112.46 81.46 42.02 99.87%
EPS 6.10 4.00 1.80 7.20 3.30 2.00 1.40 166.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.99 2.96 2.99 3.14 3.11 3.13 3.15 -3.41%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 118.85 77.94 37.54 164.53 112.46 81.46 42.02 99.87%
EPS 6.10 4.00 1.80 7.20 3.30 2.00 1.40 166.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.99 2.96 2.99 3.14 3.11 3.13 3.15 -3.41%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.06 1.14 0.99 0.83 1.37 1.34 1.69 -
P/RPS 0.89 1.46 2.64 0.50 1.22 1.65 4.02 -63.36%
P/EPS 17.25 28.75 56.33 11.48 41.57 66.43 124.47 -73.18%
EY 5.80 3.48 1.78 8.71 2.41 1.51 0.80 274.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.33 0.26 0.44 0.43 0.54 -25.08%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 28/05/19 27/02/19 27/11/18 24/08/18 28/05/18 -
Price 0.975 1.08 1.02 1.14 0.995 1.46 1.57 -
P/RPS 0.82 1.39 2.72 0.69 0.88 1.79 3.74 -63.60%
P/EPS 15.87 27.24 58.04 15.77 30.19 72.38 115.63 -73.36%
EY 6.30 3.67 1.72 6.34 3.31 1.38 0.86 276.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.34 0.36 0.32 0.47 0.50 -24.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment