[MMCCORP] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 207.4%
YoY- 40.75%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,245,785 1,230,152 1,143,234 1,585,643 944,077 1,200,819 1,279,683 -1.77%
PBT 120,221 131,929 88,487 196,430 88,782 40,098 64,247 51.79%
Tax -42,365 -50,279 -23,581 -66,603 -36,522 -10,692 -8,705 186.90%
NP 77,856 81,650 64,906 129,827 52,260 29,406 55,542 25.22%
-
NP to SH 66,340 67,225 53,515 119,715 38,944 20,075 41,346 37.01%
-
Tax Rate 35.24% 38.11% 26.65% 33.91% 41.14% 26.66% 13.55% -
Total Cost 1,167,929 1,148,502 1,078,328 1,455,816 891,817 1,171,413 1,224,141 -3.08%
-
Net Worth 9,104,849 9,013,496 9,104,849 9,561,614 9,470,260 9,531,163 9,592,065 -3.41%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 9,104,849 9,013,496 9,104,849 9,561,614 9,470,260 9,531,163 9,592,065 -3.41%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.25% 6.64% 5.68% 8.19% 5.54% 2.45% 4.34% -
ROE 0.73% 0.75% 0.59% 1.25% 0.41% 0.21% 0.43% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 40.91 40.40 37.54 52.07 31.00 39.43 42.02 -1.76%
EPS 2.20 2.20 1.80 3.90 1.30 0.70 1.40 35.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.99 2.96 2.99 3.14 3.11 3.13 3.15 -3.41%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 40.91 40.40 37.54 52.07 31.00 39.43 42.02 -1.76%
EPS 2.20 2.20 1.80 3.90 1.30 0.70 1.40 35.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.99 2.96 2.99 3.14 3.11 3.13 3.15 -3.41%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.06 1.14 0.99 0.83 1.37 1.34 1.69 -
P/RPS 2.59 2.82 2.64 1.59 4.42 3.40 4.02 -25.38%
P/EPS 48.66 51.64 56.33 21.11 107.12 203.26 124.47 -46.50%
EY 2.06 1.94 1.78 4.74 0.93 0.49 0.80 87.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.33 0.26 0.44 0.43 0.54 -25.08%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 28/05/19 27/02/19 27/11/18 24/08/18 28/05/18 -
Price 0.975 1.08 1.02 1.14 0.995 1.46 1.57 -
P/RPS 2.38 2.67 2.72 2.19 3.21 3.70 3.74 -25.99%
P/EPS 44.75 48.92 58.04 29.00 77.80 221.46 115.63 -46.86%
EY 2.23 2.04 1.72 3.45 1.29 0.45 0.86 88.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.34 0.36 0.32 0.47 0.50 -24.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment