[MMCCORP] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -75.68%
YoY- 29.43%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 4,717,260 3,619,171 2,373,386 1,143,234 5,010,222 3,424,579 2,480,502 53.31%
PBT 532,821 340,637 220,416 88,487 389,557 193,127 104,345 195.65%
Tax -232,382 -116,225 -73,860 -23,581 -122,522 -55,919 -19,397 421.21%
NP 300,439 224,412 146,556 64,906 267,035 137,208 84,948 131.59%
-
NP to SH 255,166 187,080 120,740 53,515 220,080 100,365 61,421 157.75%
-
Tax Rate 43.61% 34.12% 33.51% 26.65% 31.45% 28.95% 18.59% -
Total Cost 4,416,821 3,394,759 2,226,830 1,078,328 4,743,187 3,287,371 2,395,554 50.19%
-
Net Worth 9,257,103 9,104,849 9,013,496 9,104,849 9,561,614 9,470,260 9,531,163 -1.92%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 9,257,103 9,104,849 9,013,496 9,104,849 9,561,614 9,470,260 9,531,163 -1.92%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.37% 6.20% 6.17% 5.68% 5.33% 4.01% 3.42% -
ROE 2.76% 2.05% 1.34% 0.59% 2.30% 1.06% 0.64% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 154.91 118.85 77.94 37.54 164.53 112.46 81.46 53.31%
EPS 8.40 6.10 4.00 1.80 7.20 3.30 2.00 159.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.04 2.99 2.96 2.99 3.14 3.11 3.13 -1.92%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 154.91 118.85 77.94 37.54 164.53 112.46 81.46 53.31%
EPS 8.40 6.10 4.00 1.80 7.20 3.30 2.00 159.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.04 2.99 2.96 2.99 3.14 3.11 3.13 -1.92%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.985 1.06 1.14 0.99 0.83 1.37 1.34 -
P/RPS 0.64 0.89 1.46 2.64 0.50 1.22 1.65 -46.72%
P/EPS 11.75 17.25 28.75 56.33 11.48 41.57 66.43 -68.39%
EY 8.51 5.80 3.48 1.78 8.71 2.41 1.51 215.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.39 0.33 0.26 0.44 0.43 -17.83%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 26/11/19 27/08/19 28/05/19 27/02/19 27/11/18 24/08/18 -
Price 0.90 0.975 1.08 1.02 1.14 0.995 1.46 -
P/RPS 0.58 0.82 1.39 2.72 0.69 0.88 1.79 -52.72%
P/EPS 10.74 15.87 27.24 58.04 15.77 30.19 72.38 -71.87%
EY 9.31 6.30 3.67 1.72 6.34 3.31 1.38 255.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.36 0.34 0.36 0.32 0.47 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment