[MMCCORP] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -55.3%
YoY- 29.43%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,098,089 1,245,785 1,230,152 1,143,234 1,585,643 944,077 1,200,819 -5.77%
PBT 192,184 120,221 131,929 88,487 196,430 88,782 40,098 183.45%
Tax -116,157 -42,365 -50,279 -23,581 -66,603 -36,522 -10,692 388.39%
NP 76,027 77,856 81,650 64,906 129,827 52,260 29,406 88.04%
-
NP to SH 68,086 66,340 67,225 53,515 119,715 38,944 20,075 125.23%
-
Tax Rate 60.44% 35.24% 38.11% 26.65% 33.91% 41.14% 26.66% -
Total Cost 1,022,062 1,167,929 1,148,502 1,078,328 1,455,816 891,817 1,171,413 -8.66%
-
Net Worth 9,257,103 9,104,849 9,013,496 9,104,849 9,561,614 9,470,260 9,531,163 -1.92%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 9,257,103 9,104,849 9,013,496 9,104,849 9,561,614 9,470,260 9,531,163 -1.92%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.92% 6.25% 6.64% 5.68% 8.19% 5.54% 2.45% -
ROE 0.74% 0.73% 0.75% 0.59% 1.25% 0.41% 0.21% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 36.06 40.91 40.40 37.54 52.07 31.00 39.43 -5.76%
EPS 2.20 2.20 2.20 1.80 3.90 1.30 0.70 114.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.04 2.99 2.96 2.99 3.14 3.11 3.13 -1.92%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 36.06 40.91 40.40 37.54 52.07 31.00 39.43 -5.76%
EPS 2.20 2.20 2.20 1.80 3.90 1.30 0.70 114.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.04 2.99 2.96 2.99 3.14 3.11 3.13 -1.92%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.985 1.06 1.14 0.99 0.83 1.37 1.34 -
P/RPS 2.73 2.59 2.82 2.64 1.59 4.42 3.40 -13.57%
P/EPS 44.05 48.66 51.64 56.33 21.11 107.12 203.26 -63.81%
EY 2.27 2.06 1.94 1.78 4.74 0.93 0.49 177.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.39 0.33 0.26 0.44 0.43 -17.83%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 26/11/19 27/08/19 28/05/19 27/02/19 27/11/18 24/08/18 -
Price 0.90 0.975 1.08 1.02 1.14 0.995 1.46 -
P/RPS 2.50 2.38 2.67 2.72 2.19 3.21 3.70 -22.94%
P/EPS 40.25 44.75 48.92 58.04 29.00 77.80 221.46 -67.81%
EY 2.48 2.23 2.04 1.72 3.45 1.29 0.45 211.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.36 0.34 0.36 0.32 0.47 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment