[IJMPLNT] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -69.2%
YoY- 250.51%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 491,604 412,609 310,944 158,546 478,029 360,118 211,325 75.47%
PBT 160,477 152,995 106,963 57,928 189,973 137,512 69,395 74.78%
Tax -37,420 -38,437 -26,274 -14,156 -47,846 -38,330 -19,231 55.79%
NP 123,057 114,558 80,689 43,772 142,127 99,182 50,164 81.79%
-
NP to SH 123,186 114,688 80,687 43,772 142,113 99,168 50,155 81.93%
-
Tax Rate 23.32% 25.12% 24.56% 24.44% 25.19% 27.87% 27.71% -
Total Cost 368,547 298,051 230,255 114,774 335,902 260,936 161,161 73.48%
-
Net Worth 832,337 825,599 792,804 760,418 727,866 670,842 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 51,220 - - - 71,593 - - -
Div Payout % 41.58% - - - 50.38% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 832,337 825,599 792,804 760,418 727,866 670,842 0 -
NOSH 640,259 639,999 639,358 639,007 596,612 583,341 570,591 7.97%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 25.03% 27.76% 25.95% 27.61% 29.73% 27.54% 23.74% -
ROE 14.80% 13.89% 10.18% 5.76% 19.52% 14.78% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 76.78 64.47 48.63 24.81 80.12 61.73 37.04 62.50%
EPS 19.24 17.92 12.62 6.85 23.82 17.00 8.79 68.50%
DPS 8.00 0.00 0.00 0.00 12.00 0.00 0.00 -
NAPS 1.30 1.29 1.24 1.19 1.22 1.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 639,007
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 55.83 46.86 35.31 18.00 54.29 40.90 24.00 75.47%
EPS 13.99 13.02 9.16 4.97 16.14 11.26 5.70 81.85%
DPS 5.82 0.00 0.00 0.00 8.13 0.00 0.00 -
NAPS 0.9452 0.9376 0.9003 0.8635 0.8266 0.7618 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.09 1.94 1.81 3.62 3.58 3.28 2.40 -
P/RPS 2.72 3.01 3.72 14.59 4.47 5.31 6.48 -43.90%
P/EPS 10.86 10.83 14.34 52.85 15.03 19.29 27.30 -45.88%
EY 9.21 9.24 6.97 1.89 6.65 5.18 3.66 84.90%
DY 3.83 0.00 0.00 0.00 3.35 0.00 0.00 -
P/NAPS 1.61 1.50 1.46 3.04 2.93 2.85 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 - -
Price 2.72 2.02 1.82 2.50 3.98 4.04 0.00 -
P/RPS 3.54 3.13 3.74 10.08 4.97 6.54 0.00 -
P/EPS 14.14 11.27 14.42 36.50 16.71 23.76 0.00 -
EY 7.07 8.87 6.93 2.74 5.98 4.21 0.00 -
DY 2.94 0.00 0.00 0.00 3.02 0.00 0.00 -
P/NAPS 2.09 1.57 1.47 2.10 3.26 3.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment