[SDRED] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -81.92%
YoY- 156.95%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 32,567 24,811 16,446 7,756 31,378 23,963 16,527 -0.68%
PBT 5,627 4,176 2,526 706 7,344 5,015 3,448 -0.49%
Tax -1,803 -802 69 -30 -3,606 -2,591 -1,458 -0.21%
NP 3,824 3,374 2,595 676 3,738 2,424 1,990 -0.66%
-
NP to SH 3,824 3,374 2,595 676 3,738 2,424 1,990 -0.66%
-
Tax Rate 32.04% 19.20% -2.73% 4.25% 49.10% 51.67% 42.29% -
Total Cost 28,743 21,437 13,851 7,080 27,640 21,539 14,537 -0.68%
-
Net Worth 343,607 0 0 0 313,889 321,994 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 343,607 0 0 0 313,889 321,994 0 -100.00%
NOSH 424,888 428,676 423,888 435,833 390,749 397,377 382,692 -0.10%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.74% 13.60% 15.78% 8.72% 11.91% 10.12% 12.04% -
ROE 1.11% 0.00% 0.00% 0.00% 1.19% 0.75% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.66 5.79 3.88 1.78 8.03 6.03 4.32 -0.57%
EPS 0.90 0.79 0.61 0.16 0.90 0.61 0.52 -0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8087 0.00 0.00 0.00 0.8033 0.8103 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 435,833
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.64 5.82 3.86 1.82 7.36 5.62 3.88 -0.68%
EPS 0.90 0.79 0.61 0.16 0.88 0.57 0.47 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8063 0.00 0.00 0.00 0.7366 0.7556 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.38 0.45 0.54 0.62 0.90 0.00 0.00 -
P/RPS 4.96 7.77 13.92 34.84 11.21 0.00 0.00 -100.00%
P/EPS 42.22 57.17 88.21 399.73 94.08 0.00 0.00 -100.00%
EY 2.37 1.75 1.13 0.25 1.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.00 1.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 15/02/01 27/11/00 27/07/00 29/05/00 22/02/00 30/11/99 -
Price 0.38 0.38 0.49 0.63 0.73 0.94 0.00 -
P/RPS 4.96 6.57 12.63 35.40 9.09 15.59 0.00 -100.00%
P/EPS 42.22 48.28 80.04 406.18 76.31 154.10 0.00 -100.00%
EY 2.37 2.07 1.25 0.25 1.31 0.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.00 0.91 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment