[SDRED] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 13.34%
YoY- 2.3%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 23,969 16,313 7,932 32,567 24,811 16,446 7,756 111.72%
PBT 8,807 6,306 1,929 5,627 4,176 2,526 706 435.40%
Tax -3,316 -2,100 -733 -1,803 -802 69 -30 2183.52%
NP 5,491 4,206 1,196 3,824 3,374 2,595 676 302.54%
-
NP to SH 5,491 4,206 1,196 3,824 3,374 2,595 676 302.54%
-
Tax Rate 37.65% 33.30% 38.00% 32.04% 19.20% -2.73% 4.25% -
Total Cost 18,478 12,107 6,736 28,743 21,437 13,851 7,080 89.22%
-
Net Worth 349,040 347,780 346,626 343,607 0 0 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 349,040 347,780 346,626 343,607 0 0 0 -
NOSH 425,658 424,848 427,142 424,888 428,676 423,888 435,833 -1.55%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 22.91% 25.78% 15.08% 11.74% 13.60% 15.78% 8.72% -
ROE 1.57% 1.21% 0.35% 1.11% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.63 3.84 1.86 7.66 5.79 3.88 1.78 115.02%
EPS 1.29 0.99 0.28 0.90 0.79 0.61 0.16 300.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.8186 0.8115 0.8087 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 432,857
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.62 3.83 1.86 7.64 5.82 3.86 1.82 111.61%
EPS 1.29 0.99 0.28 0.90 0.79 0.61 0.16 300.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8191 0.8161 0.8134 0.8063 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.41 0.38 0.38 0.38 0.45 0.54 0.62 -
P/RPS 7.28 9.90 20.46 4.96 7.77 13.92 34.84 -64.68%
P/EPS 31.78 38.38 135.71 42.22 57.17 88.21 399.73 -81.42%
EY 3.15 2.61 0.74 2.37 1.75 1.13 0.25 438.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.47 0.47 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 10/04/02 28/11/01 17/09/01 31/05/01 15/02/01 27/11/00 27/07/00 -
Price 0.47 0.43 0.36 0.38 0.38 0.49 0.63 -
P/RPS 8.35 11.20 19.39 4.96 6.57 12.63 35.40 -61.72%
P/EPS 36.43 43.43 128.57 42.22 48.28 80.04 406.18 -79.87%
EY 2.74 2.30 0.78 2.37 2.07 1.25 0.25 391.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.53 0.44 0.47 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment