[SDRED] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 571.49%
YoY- 38.03%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 153,827 117,358 61,481 219,748 174,075 141,791 61,353 84.24%
PBT 94,719 9,797 5,850 70,829 15,327 12,183 6,406 499.47%
Tax -6,455 -4,641 -2,819 -11,355 -6,470 -3,787 -1,811 132.79%
NP 88,264 5,156 3,031 59,474 8,857 8,396 4,595 613.39%
-
NP to SH 88,264 5,156 3,031 59,474 8,857 8,396 4,595 613.39%
-
Tax Rate 6.81% 47.37% 48.19% 16.03% 42.21% 31.08% 28.27% -
Total Cost 65,563 112,202 58,450 160,274 165,218 133,395 56,758 10.06%
-
Net Worth 953,246 887,750 886,258 888,560 832,566 829,200 831,799 9.48%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 10,653 - - - -
Div Payout % - - - 17.91% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 953,246 887,750 886,258 888,560 832,566 829,200 831,799 9.48%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 57.38% 4.39% 4.93% 27.06% 5.09% 5.92% 7.49% -
ROE 9.26% 0.58% 0.34% 6.69% 1.06% 1.01% 0.55% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 36.10 27.54 14.43 51.57 40.85 33.27 14.40 84.23%
EPS 20.71 1.21 0.71 13.96 2.08 1.97 1.08 612.58%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.237 2.0833 2.0798 2.0852 1.9538 1.9459 1.952 9.48%
Adjusted Per Share Value based on latest NOSH - 426,127
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 36.10 27.54 14.43 51.57 40.85 33.27 14.40 84.23%
EPS 20.71 1.21 0.71 13.96 2.08 1.97 1.08 612.58%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.237 2.0833 2.0798 2.0852 1.9538 1.9459 1.952 9.48%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.03 1.14 1.10 0.95 0.855 0.855 0.925 -
P/RPS 2.85 4.14 7.62 1.84 2.09 2.57 6.42 -41.72%
P/EPS 4.97 94.22 154.65 6.81 41.14 43.39 85.78 -84.94%
EY 20.11 1.06 0.65 14.69 2.43 2.30 1.17 562.57%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.46 0.55 0.53 0.46 0.44 0.44 0.47 -1.41%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 24/08/17 31/05/17 27/02/17 23/11/16 26/08/16 -
Price 0.88 1.06 1.09 0.91 0.88 0.855 0.975 -
P/RPS 2.44 3.85 7.55 1.76 2.15 2.57 6.77 -49.26%
P/EPS 4.25 87.61 153.24 6.52 42.34 43.39 90.42 -86.90%
EY 23.54 1.14 0.65 15.34 2.36 2.30 1.11 661.91%
DY 0.00 0.00 0.00 2.75 0.00 0.00 0.00 -
P/NAPS 0.39 0.51 0.52 0.44 0.45 0.44 0.50 -15.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment