[SDRED] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 10879.83%
YoY- 709.1%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 36,469 55,877 61,481 45,673 32,284 80,438 61,353 -29.23%
PBT 84,922 3,947 5,850 55,502 3,144 5,777 6,406 457.49%
Tax -1,814 -1,822 -2,819 -4,885 -2,683 -1,976 -1,811 0.11%
NP 83,108 2,125 3,031 50,617 461 3,801 4,595 585.40%
-
NP to SH 83,108 2,125 3,031 50,617 461 3,801 4,595 585.40%
-
Tax Rate 2.14% 46.16% 48.19% 8.80% 85.34% 34.20% 28.27% -
Total Cost -46,639 53,752 58,450 -4,944 31,823 76,637 56,758 -
-
Net Worth 953,246 887,750 886,258 888,560 832,566 829,200 831,799 9.48%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 10,653 - - - -
Div Payout % - - - 21.05% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 953,246 887,750 886,258 888,560 832,566 829,200 831,799 9.48%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 227.89% 3.80% 4.93% 110.82% 1.43% 4.73% 7.49% -
ROE 8.72% 0.24% 0.34% 5.70% 0.06% 0.46% 0.55% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.56 13.11 14.43 10.72 7.58 18.88 14.40 -29.23%
EPS 19.50 0.50 0.71 11.88 0.11 0.89 1.08 584.62%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.237 2.0833 2.0798 2.0852 1.9538 1.9459 1.952 9.48%
Adjusted Per Share Value based on latest NOSH - 426,127
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.56 13.11 14.43 10.72 7.58 18.88 14.40 -29.23%
EPS 19.50 0.50 0.71 11.88 0.11 0.89 1.08 584.62%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.237 2.0833 2.0798 2.0852 1.9538 1.9459 1.952 9.48%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.03 1.14 1.10 0.95 0.855 0.855 0.925 -
P/RPS 12.04 8.69 7.62 8.86 11.29 4.53 6.42 51.90%
P/EPS 5.28 228.60 154.65 8.00 790.32 95.85 85.78 -84.33%
EY 18.94 0.44 0.65 12.50 0.13 1.04 1.17 536.68%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.46 0.55 0.53 0.46 0.44 0.44 0.47 -1.41%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 24/08/17 31/05/17 27/02/17 23/11/16 26/08/16 -
Price 0.88 1.06 1.09 0.91 0.88 0.855 0.975 -
P/RPS 10.28 8.08 7.55 8.49 11.62 4.53 6.77 32.00%
P/EPS 4.51 212.56 153.24 7.66 813.43 95.85 90.42 -86.37%
EY 22.16 0.47 0.65 13.05 0.12 1.04 1.11 631.91%
DY 0.00 0.00 0.00 2.75 0.00 0.00 0.00 -
P/NAPS 0.39 0.51 0.52 0.44 0.45 0.44 0.50 -15.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment