[TALAMT] QoQ Cumulative Quarter Result on 31-Jul-2014 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
19-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- 23.86%
YoY- -69.88%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 109,843 204,548 212,809 165,509 79,471 191,435 60,576 48.86%
PBT -2,497 -97,911 -6,385 -4,526 -16,707 23,222 -22,195 -76.78%
Tax -557 -52,090 -12,420 -8,536 -3,210 -15,246 844 -
NP -3,054 -150,001 -18,805 -13,062 -19,917 7,976 -21,351 -72.74%
-
NP to SH -4,160 -141,738 -17,236 -12,544 -16,474 21,975 -20,456 -65.51%
-
Tax Rate - - - - - 65.65% - -
Total Cost 112,897 354,549 231,614 178,571 99,388 183,459 81,927 23.90%
-
Net Worth 381,333 419,106 0 0 0 558,775 531,855 -19.94%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 381,333 419,106 0 0 0 558,775 531,855 -19.94%
NOSH 3,466,666 3,852,085 4,109,999 4,208,214 4,127,446 3,991,250 4,091,200 -10.48%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin -2.78% -73.33% -8.84% -7.89% -25.06% 4.17% -35.25% -
ROE -1.09% -33.82% 0.00% 0.00% 0.00% 3.93% -3.85% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 3.17 5.31 5.18 3.93 1.93 4.80 1.48 66.39%
EPS -0.12 -3.31 -0.28 -0.47 -0.47 0.26 -0.50 -61.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.1088 0.00 0.00 0.00 0.14 0.13 -10.56%
Adjusted Per Share Value based on latest NOSH - 4,231,110
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 2.33 4.33 4.50 3.50 1.68 4.05 1.28 49.24%
EPS -0.09 -3.00 -0.36 -0.27 -0.35 0.47 -0.43 -64.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.0887 0.00 0.00 0.00 0.1183 0.1126 -19.96%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.08 0.08 0.105 0.13 0.10 0.065 0.07 -
P/RPS 2.52 1.51 2.03 3.31 5.19 1.36 4.73 -34.35%
P/EPS -66.67 -2.17 -25.04 -43.61 -25.05 11.81 -14.00 183.86%
EY -1.50 -45.99 -3.99 -2.29 -3.99 8.47 -7.14 -64.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.74 0.00 0.00 0.00 0.46 0.54 22.32%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 29/06/15 27/03/15 12/12/14 19/09/14 27/06/14 28/03/14 31/12/13 -
Price 0.07 0.085 0.08 0.115 0.105 0.07 0.065 -
P/RPS 2.21 1.60 1.55 2.92 5.45 1.46 4.39 -36.79%
P/EPS -58.33 -2.31 -19.08 -38.58 -26.31 12.71 -13.00 172.78%
EY -1.71 -43.29 -5.24 -2.59 -3.80 7.87 -7.69 -63.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.78 0.00 0.00 0.00 0.50 0.50 17.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment