[TALAMT] QoQ Quarter Result on 31-Jul-2014 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
19-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- 141.61%
YoY- 205.72%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 109,843 79,765 47,300 86,038 79,471 149,940 19,317 219.59%
PBT -2,497 -95,573 -1,859 12,181 -16,707 36,027 -14,259 -68.79%
Tax -557 -39,538 -3,884 -5,326 -3,210 -6,700 296 -
NP -3,054 -135,111 -5,743 6,855 -19,917 29,327 -13,963 -63.79%
-
NP to SH -4,160 -124,091 -4,692 6,855 -16,474 37,051 -13,072 -53.48%
-
Tax Rate - - - 43.72% - 18.60% - -
Total Cost 112,897 214,876 53,043 79,183 99,388 120,613 33,280 126.27%
-
Net Worth 381,333 446,078 0 0 0 568,229 531,049 -19.85%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 381,333 446,078 0 0 0 568,229 531,049 -19.85%
NOSH 3,466,666 4,055,261 3,958,888 4,231,110 4,127,446 4,058,783 4,085,000 -10.39%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin -2.78% -169.39% -12.14% 7.97% -25.06% 19.56% -72.28% -
ROE -1.09% -27.82% 0.00% 0.00% 0.00% 6.52% -2.46% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 3.17 1.97 1.19 2.03 1.93 3.69 0.47 258.22%
EPS -0.12 -3.06 0.01 -0.47 -0.47 0.76 -0.32 -48.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.00 0.00 0.00 0.14 0.13 -10.56%
Adjusted Per Share Value based on latest NOSH - 4,231,110
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 2.48 1.80 1.07 1.94 1.79 3.39 0.44 217.71%
EPS -0.09 -2.80 -0.11 0.15 -0.37 0.84 -0.30 -55.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0861 0.1007 0.00 0.00 0.00 0.1283 0.1199 -19.85%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.08 0.08 0.105 0.13 0.10 0.065 0.07 -
P/RPS 2.52 4.07 8.79 6.39 5.19 1.76 14.80 -69.37%
P/EPS -66.67 -2.61 -88.59 80.24 -25.05 7.12 -21.88 110.60%
EY -1.50 -38.25 -1.13 1.25 -3.99 14.04 -4.57 -52.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.00 0.00 0.00 0.46 0.54 22.32%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 29/06/15 27/03/15 12/12/14 19/09/14 27/06/14 28/03/14 31/12/13 -
Price 0.07 0.085 0.08 0.115 0.105 0.07 0.065 -
P/RPS 2.21 4.32 6.70 5.66 5.45 1.89 13.75 -70.53%
P/EPS -58.33 -2.78 -67.50 70.98 -26.31 7.67 -20.31 102.43%
EY -1.71 -36.00 -1.48 1.41 -3.80 13.04 -4.92 -50.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.77 0.00 0.00 0.00 0.50 0.50 17.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment