[TALAMT] QoQ Cumulative Quarter Result on 30-Apr-2014 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -174.97%
YoY- -1730.44%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 204,548 212,809 165,509 79,471 191,435 60,576 41,259 189.90%
PBT -97,911 -6,385 -4,526 -16,707 23,222 -22,195 -7,936 431.49%
Tax -52,090 -12,420 -8,536 -3,210 -15,246 844 548 -
NP -150,001 -18,805 -13,062 -19,917 7,976 -21,351 -7,388 640.16%
-
NP to SH -141,738 -17,236 -12,544 -16,474 21,975 -20,456 -7,384 613.05%
-
Tax Rate - - - - 65.65% - - -
Total Cost 354,549 231,614 178,571 99,388 183,459 81,927 48,647 274.54%
-
Net Worth 419,106 0 0 0 558,775 531,855 533,288 -14.80%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 419,106 0 0 0 558,775 531,855 533,288 -14.80%
NOSH 3,852,085 4,109,999 4,208,214 4,127,446 3,991,250 4,091,200 4,102,222 -4.09%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin -73.33% -8.84% -7.89% -25.06% 4.17% -35.25% -17.91% -
ROE -33.82% 0.00% 0.00% 0.00% 3.93% -3.85% -1.38% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 5.31 5.18 3.93 1.93 4.80 1.48 1.01 201.44%
EPS -3.31 -0.28 -0.47 -0.47 0.26 -0.50 -0.18 593.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.00 0.00 0.00 0.14 0.13 0.13 -11.16%
Adjusted Per Share Value based on latest NOSH - 4,127,446
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 4.33 4.50 3.50 1.68 4.05 1.28 0.87 190.65%
EPS -3.00 -0.36 -0.27 -0.35 0.47 -0.43 -0.16 602.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0887 0.00 0.00 0.00 0.1183 0.1126 0.1129 -14.81%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.08 0.105 0.13 0.10 0.065 0.07 0.055 -
P/RPS 1.51 2.03 3.31 5.19 1.36 4.73 5.47 -57.50%
P/EPS -2.17 -25.04 -43.61 -25.05 11.81 -14.00 -30.56 -82.76%
EY -45.99 -3.99 -2.29 -3.99 8.47 -7.14 -3.27 479.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.00 0.00 0.46 0.54 0.42 45.72%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 27/03/15 12/12/14 19/09/14 27/06/14 28/03/14 31/12/13 27/09/13 -
Price 0.085 0.08 0.115 0.105 0.07 0.065 0.055 -
P/RPS 1.60 1.55 2.92 5.45 1.46 4.39 5.47 -55.83%
P/EPS -2.31 -19.08 -38.58 -26.31 12.71 -13.00 -30.56 -82.03%
EY -43.29 -5.24 -2.59 -3.80 7.87 -7.69 -3.27 456.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.00 0.00 0.50 0.50 0.42 50.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment