[TANCO] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 470.16%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 106,677 108,217 64,481 32,176 144,791 105,515 51,564 -0.73%
PBT 2,410 10,805 7,217 2,944 -764 -4,896 -5,422 -
Tax -912 56 -2,635 -1,855 955 4,896 5,422 -
NP 1,498 10,861 4,582 1,089 191 0 0 -100.00%
-
NP to SH 1,498 10,861 4,582 1,089 191 -4,221 -4,825 -
-
Tax Rate 37.84% -0.52% 36.51% 63.01% - - - -
Total Cost 105,179 97,356 59,899 31,087 144,600 105,515 51,564 -0.72%
-
Net Worth 236,351 244,676 237,954 237,802 237,688 231,678 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 236,351 244,676 237,954 237,802 237,688 231,678 0 -100.00%
NOSH 110,962 110,713 110,676 111,122 106,111 105,789 100,730 -0.09%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.40% 10.04% 7.11% 3.38% 0.13% 0.00% 0.00% -
ROE 0.63% 4.44% 1.93% 0.46% 0.08% -1.82% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 96.14 97.75 58.26 28.96 136.45 99.74 51.19 -0.63%
EPS 1.35 9.81 4.14 0.98 0.18 -3.99 -4.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.21 2.15 2.14 2.24 2.19 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 111,122
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.86 4.93 2.94 1.46 6.59 4.80 2.35 -0.73%
EPS 0.07 0.49 0.21 0.05 0.01 -0.19 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1076 0.1114 0.1083 0.1082 0.1082 0.1055 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.54 0.79 1.10 1.71 0.00 0.00 0.00 -
P/RPS 0.56 0.81 1.89 5.91 0.00 0.00 0.00 -100.00%
P/EPS 40.00 8.05 26.57 174.49 0.00 0.00 0.00 -100.00%
EY 2.50 12.42 3.76 0.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.51 0.80 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 22/08/00 30/05/00 29/02/00 29/02/00 - -
Price 0.52 0.70 1.09 1.41 1.87 1.87 0.00 -
P/RPS 0.54 0.72 1.87 4.87 1.37 1.87 0.00 -100.00%
P/EPS 38.52 7.14 26.33 143.88 1,038.89 -46.87 0.00 -100.00%
EY 2.60 14.01 3.80 0.70 0.10 -2.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.51 0.66 0.83 0.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment