[TANCO] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 32,176 144,791 105,515 51,564 0 168,085 126,914 1.40%
PBT 2,944 -764 -4,896 -5,422 0 -4,883 -4,726 -
Tax -1,855 955 4,896 5,422 0 2,705 4,726 -
NP 1,089 191 0 0 0 -2,178 0 -100.00%
-
NP to SH 1,089 191 -4,221 -4,825 0 -2,178 -4,230 -
-
Tax Rate 63.01% - - - - - - -
Total Cost 31,087 144,600 105,515 51,564 0 170,263 126,914 1.43%
-
Net Worth 237,802 237,688 231,678 0 0 223,849 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 237,802 237,688 231,678 0 0 223,849 0 -100.00%
NOSH 111,122 106,111 105,789 100,730 100,833 100,833 100,714 -0.09%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 3.38% 0.13% 0.00% 0.00% 0.00% -1.30% 0.00% -
ROE 0.46% 0.08% -1.82% 0.00% 0.00% -0.97% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 28.96 136.45 99.74 51.19 0.00 166.70 126.01 1.50%
EPS 0.98 0.18 -3.99 -4.79 0.00 -2.16 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.24 2.19 0.00 0.00 2.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,633
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1.46 6.59 4.80 2.35 0.00 7.65 5.78 1.40%
EPS 0.05 0.01 -0.19 -0.22 0.00 -0.10 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 0.1082 0.1055 0.00 0.00 0.1019 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 174.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 29/02/00 29/02/00 - - - - -
Price 1.41 1.87 1.87 0.00 0.00 0.00 0.00 -
P/RPS 4.87 1.37 1.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 143.88 1,038.89 -46.87 0.00 0.00 0.00 0.00 -100.00%
EY 0.70 0.10 -2.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.83 0.85 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment