[ABMB] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 74.67%
YoY- 16.26%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 466,263 1,919,802 1,451,193 954,647 474,073 1,867,656 1,416,119 -52.41%
PBT 201,346 886,611 717,573 479,329 280,872 827,361 668,619 -55.17%
Tax -50,806 -208,765 -169,893 -108,749 -68,716 -254,544 -198,843 -59.83%
NP 150,540 677,846 547,680 370,580 212,156 572,817 469,776 -53.26%
-
NP to SH 150,540 677,846 547,680 370,580 212,156 572,817 469,776 -53.26%
-
Tax Rate 25.23% 23.55% 23.68% 22.69% 24.47% 30.77% 29.74% -
Total Cost 315,723 1,241,956 903,513 584,067 261,917 1,294,839 946,343 -51.99%
-
Net Worth 6,749,742 6,749,742 6,548,488 6,486,564 6,331,753 6,409,158 6,409,158 3.52%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 340,583 - 185,772 - 286,399 - -
Div Payout % - 50.24% - 50.13% - 50.00% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 6,749,742 6,749,742 6,548,488 6,486,564 6,331,753 6,409,158 6,409,158 3.52%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 32.29% 35.31% 37.74% 38.82% 44.75% 30.67% 33.17% -
ROE 2.23% 10.04% 8.36% 5.71% 3.35% 8.94% 7.33% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 30.12 124.01 93.74 61.67 30.62 120.64 91.47 -52.41%
EPS 9.72 43.79 35.38 23.94 13.70 37.00 30.35 -53.28%
DPS 0.00 22.00 0.00 12.00 0.00 18.50 0.00 -
NAPS 4.36 4.36 4.23 4.19 4.09 4.14 4.14 3.52%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 30.12 124.01 93.74 61.67 30.62 120.64 91.47 -52.41%
EPS 9.72 43.79 35.38 23.94 13.70 37.00 30.35 -53.28%
DPS 0.00 22.00 0.00 12.00 0.00 18.50 0.00 -
NAPS 4.36 4.36 4.23 4.19 4.09 4.14 4.14 3.52%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.33 3.40 3.67 3.53 3.18 3.76 2.86 -
P/RPS 11.06 2.74 3.92 5.72 10.38 3.12 3.13 132.52%
P/EPS 34.24 7.77 10.37 14.75 23.20 10.16 9.42 136.96%
EY 2.92 12.88 9.64 6.78 4.31 9.84 10.61 -57.78%
DY 0.00 6.47 0.00 3.40 0.00 4.92 0.00 -
P/NAPS 0.76 0.78 0.87 0.84 0.78 0.91 0.69 6.67%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 28/02/23 29/11/22 30/08/22 31/05/22 28/02/22 -
Price 3.49 3.35 3.48 3.79 3.56 3.54 3.41 -
P/RPS 11.59 2.70 3.71 6.15 11.63 2.93 3.73 113.37%
P/EPS 35.89 7.65 9.84 15.83 25.98 9.57 11.24 117.30%
EY 2.79 13.07 10.17 6.32 3.85 10.45 8.90 -53.95%
DY 0.00 6.57 0.00 3.17 0.00 5.23 0.00 -
P/NAPS 0.80 0.77 0.82 0.90 0.87 0.86 0.82 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment