[ABMB] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 47.79%
YoY- 16.58%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 994,363 466,263 1,919,802 1,451,193 954,647 474,073 1,867,656 -34.28%
PBT 443,009 201,346 886,611 717,573 479,329 280,872 827,361 -34.03%
Tax -107,140 -50,806 -208,765 -169,893 -108,749 -68,716 -254,544 -43.80%
NP 335,869 150,540 677,846 547,680 370,580 212,156 572,817 -29.92%
-
NP to SH 335,869 150,540 677,846 547,680 370,580 212,156 572,817 -29.92%
-
Tax Rate 24.18% 25.23% 23.55% 23.68% 22.69% 24.47% 30.77% -
Total Cost 658,494 315,723 1,241,956 903,513 584,067 261,917 1,294,839 -36.26%
-
Net Worth 6,920,033 6,749,742 6,749,742 6,548,488 6,486,564 6,331,753 6,409,158 5.24%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 167,969 - 340,583 - 185,772 - 286,399 -29.91%
Div Payout % 50.01% - 50.24% - 50.13% - 50.00% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 6,920,033 6,749,742 6,749,742 6,548,488 6,486,564 6,331,753 6,409,158 5.24%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 33.78% 32.29% 35.31% 37.74% 38.82% 44.75% 30.67% -
ROE 4.85% 2.23% 10.04% 8.36% 5.71% 3.35% 8.94% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 64.23 30.12 124.01 93.74 61.67 30.62 120.64 -34.28%
EPS 21.70 9.72 43.79 35.38 23.94 13.70 37.00 -29.91%
DPS 10.85 0.00 22.00 0.00 12.00 0.00 18.50 -29.91%
NAPS 4.47 4.36 4.36 4.23 4.19 4.09 4.14 5.24%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 64.23 30.12 124.01 93.74 61.67 30.62 120.64 -34.28%
EPS 21.70 9.72 43.79 35.38 23.94 13.70 37.00 -29.91%
DPS 10.85 0.00 22.00 0.00 12.00 0.00 18.50 -29.91%
NAPS 4.47 4.36 4.36 4.23 4.19 4.09 4.14 5.24%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.38 3.33 3.40 3.67 3.53 3.18 3.76 -
P/RPS 5.26 11.06 2.74 3.92 5.72 10.38 3.12 41.60%
P/EPS 15.58 34.24 7.77 10.37 14.75 23.20 10.16 32.94%
EY 6.42 2.92 12.88 9.64 6.78 4.31 9.84 -24.75%
DY 3.21 0.00 6.47 0.00 3.40 0.00 4.92 -24.75%
P/NAPS 0.76 0.76 0.78 0.87 0.84 0.78 0.91 -11.30%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 29/08/23 30/05/23 28/02/23 29/11/22 30/08/22 31/05/22 -
Price 3.43 3.49 3.35 3.48 3.79 3.56 3.54 -
P/RPS 5.34 11.59 2.70 3.71 6.15 11.63 2.93 49.15%
P/EPS 15.81 35.89 7.65 9.84 15.83 25.98 9.57 39.70%
EY 6.33 2.79 13.07 10.17 6.32 3.85 10.45 -28.38%
DY 3.16 0.00 6.57 0.00 3.17 0.00 5.23 -28.50%
P/NAPS 0.77 0.80 0.77 0.82 0.90 0.87 0.86 -7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment