[ABMB] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 33.11%
YoY- -1.65%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 1,102,173 723,531 363,814 1,424,138 1,071,431 710,254 463,765 77.62%
PBT 522,888 351,001 175,412 694,781 522,865 341,295 160,662 118.83%
Tax -128,153 -85,948 -42,938 -172,743 -130,675 -84,703 -38,732 121.24%
NP 394,735 265,053 132,474 522,038 392,190 256,592 121,930 118.06%
-
NP to SH 394,735 265,053 132,474 522,038 392,190 256,592 121,930 118.06%
-
Tax Rate 24.51% 24.49% 24.48% 24.86% 24.99% 24.82% 24.11% -
Total Cost 707,438 458,478 231,340 902,100 679,241 453,662 341,835 62.04%
-
Net Worth 4,916,060 4,983,141 4,811,699 4,777,716 4,601,190 4,560,144 4,450,445 6.82%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 129,771 129,531 - 221,331 121,885 122,419 - -
Div Payout % 32.88% 48.87% - 42.40% 31.08% 47.71% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 4,916,060 4,983,141 4,811,699 4,777,716 4,601,190 4,560,144 4,450,445 6.82%
NOSH 1,548,106 1,548,106 1,522,689 1,526,426 1,548,106 1,548,106 1,524,125 1.04%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 35.81% 36.63% 36.41% 36.66% 36.60% 36.13% 26.29% -
ROE 8.03% 5.32% 2.75% 10.93% 8.52% 5.63% 2.74% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 72.19 47.48 23.89 93.30 70.32 46.41 30.43 77.41%
EPS 25.90 17.40 8.70 34.20 25.70 16.80 8.00 118.06%
DPS 8.50 8.50 0.00 14.50 8.00 8.00 0.00 -
NAPS 3.22 3.27 3.16 3.13 3.02 2.98 2.92 6.70%
Adjusted Per Share Value based on latest NOSH - 1,527,623
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 71.19 46.74 23.50 91.99 69.21 45.88 29.96 77.60%
EPS 25.50 17.12 8.56 33.72 25.33 16.57 7.88 118.00%
DPS 8.38 8.37 0.00 14.30 7.87 7.91 0.00 -
NAPS 3.1755 3.2189 3.1081 3.0862 2.9721 2.9456 2.8748 6.82%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 3.72 3.72 4.03 4.15 3.56 3.35 4.39 -
P/RPS 5.15 7.84 16.87 4.45 5.06 7.22 14.43 -49.52%
P/EPS 14.39 21.39 46.32 12.13 13.83 19.98 54.88 -58.86%
EY 6.95 4.68 2.16 8.24 7.23 5.01 1.82 143.32%
DY 2.28 2.28 0.00 3.49 2.25 2.39 0.00 -
P/NAPS 1.16 1.14 1.28 1.33 1.18 1.12 1.50 -15.68%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 29/11/16 22/08/16 26/05/16 22/02/16 27/11/15 18/08/15 -
Price 3.95 3.72 4.04 3.93 3.56 3.55 3.66 -
P/RPS 5.47 7.84 16.91 4.21 5.06 7.65 12.03 -40.72%
P/EPS 15.28 21.39 46.44 11.49 13.83 21.17 45.75 -51.70%
EY 6.55 4.68 2.15 8.70 7.23 4.72 2.19 106.89%
DY 2.15 2.28 0.00 3.69 2.25 2.25 0.00 -
P/NAPS 1.23 1.14 1.28 1.26 1.18 1.19 1.25 -1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment