[ABMB] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 48.93%
YoY- 0.65%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 780,489 386,613 1,469,423 1,102,173 723,531 363,814 1,424,138 -33.00%
PBT 350,174 179,995 681,404 522,888 351,001 175,412 694,781 -36.64%
Tax -92,371 -44,991 -169,281 -128,153 -85,948 -42,938 -172,743 -34.09%
NP 257,803 135,004 512,123 394,735 265,053 132,474 522,038 -37.49%
-
NP to SH 257,803 135,004 512,123 394,735 265,053 132,474 522,038 -37.49%
-
Tax Rate 26.38% 25.00% 24.84% 24.51% 24.49% 24.48% 24.86% -
Total Cost 522,686 251,609 957,300 707,438 458,478 231,340 902,100 -30.47%
-
Net Worth 5,265,007 5,108,673 5,038,806 4,916,060 4,983,141 4,811,699 4,777,716 6.68%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 244,305 129,771 129,531 - 221,331 -
Div Payout % - - 47.70% 32.88% 48.87% - 42.40% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 5,265,007 5,108,673 5,038,806 4,916,060 4,983,141 4,811,699 4,777,716 6.68%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,522,689 1,526,426 0.94%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 33.03% 34.92% 34.85% 35.81% 36.63% 36.41% 36.66% -
ROE 4.90% 2.64% 10.16% 8.03% 5.32% 2.75% 10.93% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 50.85 25.20 96.24 72.19 47.48 23.89 93.30 -33.25%
EPS 16.80 8.80 33.50 25.90 17.40 8.70 34.20 -37.71%
DPS 0.00 0.00 16.00 8.50 8.50 0.00 14.50 -
NAPS 3.43 3.33 3.30 3.22 3.27 3.16 3.13 6.28%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 50.42 24.97 94.92 71.19 46.74 23.50 91.99 -33.00%
EPS 16.65 8.72 33.08 25.50 17.12 8.56 33.72 -37.50%
DPS 0.00 0.00 15.78 8.38 8.37 0.00 14.30 -
NAPS 3.4009 3.30 3.2548 3.1755 3.2189 3.1081 3.0862 6.68%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.90 3.85 4.08 3.72 3.72 4.03 4.15 -
P/RPS 7.67 15.28 4.24 5.15 7.84 16.87 4.45 43.70%
P/EPS 23.22 43.75 12.16 14.39 21.39 46.32 12.13 54.10%
EY 4.31 2.29 8.22 6.95 4.68 2.16 8.24 -35.05%
DY 0.00 0.00 3.92 2.28 2.28 0.00 3.49 -
P/NAPS 1.14 1.16 1.24 1.16 1.14 1.28 1.33 -9.75%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 29/08/17 31/05/17 22/02/17 29/11/16 22/08/16 26/05/16 -
Price 3.69 3.82 4.33 3.95 3.72 4.04 3.93 -
P/RPS 7.26 15.16 4.50 5.47 7.84 16.91 4.21 43.75%
P/EPS 21.97 43.41 12.91 15.28 21.39 46.44 11.49 53.99%
EY 4.55 2.30 7.75 6.55 4.68 2.15 8.70 -35.06%
DY 0.00 0.00 3.70 2.15 2.28 0.00 3.69 -
P/NAPS 1.08 1.15 1.31 1.23 1.14 1.28 1.26 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment