[YTLLAND] QoQ Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -1.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 437 232 23,360 20,723 10,286 485 161 94.22%
PBT 3,407 2,014 22,093 9,900 10,054 -44 6,421 -34.38%
Tax -6 -2 24 17 10 -63 0 -
NP 3,401 2,012 22,117 9,917 10,064 -107 6,421 -34.46%
-
NP to SH 3,401 2,012 22,117 9,917 10,064 -107 6,421 -34.46%
-
Tax Rate 0.18% 0.10% -0.11% -0.17% -0.10% - 0.00% -
Total Cost -2,964 -1,780 1,243 10,806 222 592 -6,260 -39.16%
-
Net Worth 84,055 82,543 79,803 66,700 48,696 0 41,057 61.02%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 84,055 82,543 79,803 66,700 48,696 0 41,057 61.02%
NOSH 129,315 128,974 126,672 125,850 124,863 114,049 114,049 8.71%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 778.26% 867.24% 94.68% 47.86% 97.84% -22.06% 3,988.20% -
ROE 4.05% 2.44% 27.71% 14.87% 20.67% 0.00% 15.64% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.34 0.18 18.44 16.47 8.24 0.43 0.14 80.38%
EPS 2.63 1.56 17.46 7.88 8.06 0.00 5.63 -39.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.63 0.53 0.39 0.00 0.36 48.11%
Adjusted Per Share Value based on latest NOSH - 125,104
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.05 0.03 2.77 2.45 1.22 0.06 0.02 83.89%
EPS 0.40 0.24 2.62 1.17 1.19 -0.01 0.76 -34.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0996 0.0978 0.0945 0.079 0.0577 0.00 0.0486 61.13%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.58 1.50 1.98 1.58 1.39 0.88 1.10 -
P/RPS 467.55 833.89 10.74 9.60 16.87 206.94 779.22 -28.79%
P/EPS 60.08 96.15 11.34 20.05 17.25 -937.98 19.54 111.01%
EY 1.66 1.04 8.82 4.99 5.80 -0.11 5.12 -52.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.34 3.14 2.98 3.56 0.00 3.06 -14.20%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 28/11/02 29/08/02 30/05/02 28/02/02 25/01/02 30/08/01 -
Price 1.56 1.80 1.66 2.14 1.21 1.25 1.03 -
P/RPS 461.63 1,000.66 9.00 13.00 14.69 293.94 729.63 -26.23%
P/EPS 59.32 115.38 9.51 27.16 15.01 -1,332.36 18.29 118.63%
EY 1.69 0.87 10.52 3.68 6.66 -0.08 5.47 -54.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.81 2.63 4.04 3.10 0.00 2.86 -11.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment