[YTLLAND] YoY Quarter Result on 31-Dec-2002 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -30.96%
YoY- -86.34%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
Revenue 21,751 45,338 22,724 205 9,801 0 0 -
PBT 4,731 8,707 9,949 1,393 10,098 0 -2,745 -
Tax -364 245 -2,314 -4 73 0 2,745 -
NP 4,367 8,952 7,635 1,389 10,171 0 0 -
-
NP to SH 4,367 8,952 7,635 1,389 10,171 0 -2,745 -
-
Tax Rate 7.69% -2.81% 23.26% 0.29% -0.72% - - -
Total Cost 17,384 36,386 15,089 -1,184 -370 0 0 -
-
Net Worth 468,142 439,090 395,773 84,378 48,790 0 -287,999 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
Net Worth 468,142 439,090 395,773 84,378 48,790 0 -287,999 -
NOSH 349,360 340,380 155,816 129,813 125,104 224,999 224,999 8.88%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
NP Margin 20.08% 19.75% 33.60% 677.56% 103.78% 0.00% 0.00% -
ROE 0.93% 2.04% 1.93% 1.65% 20.85% 0.00% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
RPS 6.23 13.32 14.58 0.16 7.83 0.00 0.00 -
EPS 1.25 2.63 4.90 1.07 8.13 0.00 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.29 2.54 0.65 0.39 0.00 -1.28 -
Adjusted Per Share Value based on latest NOSH - 129,813
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
RPS 2.58 5.37 2.69 0.02 1.16 0.00 0.00 -
EPS 0.52 1.06 0.90 0.16 1.20 0.00 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5544 0.52 0.4687 0.0999 0.0578 0.00 -0.3411 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 - - -
Price 0.64 1.09 2.39 1.58 1.39 0.00 0.00 -
P/RPS 10.28 8.18 16.39 1,000.51 17.74 0.00 0.00 -
P/EPS 51.20 41.44 48.78 147.66 17.10 0.00 0.00 -
EY 1.95 2.41 2.05 0.68 5.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.84 0.94 2.43 3.56 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/10/00 CAGR
Date 23/02/06 25/02/05 26/02/04 27/02/03 28/02/02 - 23/12/00 -
Price 0.69 1.01 2.46 1.56 1.21 0.00 0.00 -
P/RPS 11.08 7.58 16.87 987.85 15.45 0.00 0.00 -
P/EPS 55.20 38.40 50.20 145.79 14.88 0.00 0.00 -
EY 1.81 2.60 1.99 0.69 6.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.78 0.97 2.40 3.10 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment