[INCKEN] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -84.52%
YoY- 142.46%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 28,165 22,079 14,926 7,942 17,582 11,178 5,393 200.10%
PBT -4,223 1,296 -219 324 1,483 390 3,399 -
Tax -695 -1,032 -289 -172 -501 -427 -2 4790.36%
NP -4,918 264 -508 152 982 -37 3,397 -
-
NP to SH -4,918 264 -508 152 982 -37 3,397 -
-
Tax Rate - 79.63% - 53.09% 33.78% 109.49% 0.06% -
Total Cost 33,083 21,815 15,434 7,790 16,600 11,215 1,996 546.75%
-
Net Worth 654,874 3,062,399 6,197,600 440,799 466,577 486,483 486,483 21.84%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 654,874 3,062,399 6,197,600 440,799 466,577 486,483 486,483 21.84%
NOSH 422,500 2,640,000 5,080,000 380,000 402,222 419,382 419,382 0.49%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -17.46% 1.20% -3.40% 1.91% 5.59% -0.33% 62.99% -
ROE -0.75% 0.01% -0.01% 0.03% 0.21% -0.01% 0.70% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 6.67 0.84 0.29 2.09 4.37 2.67 1.29 198.11%
EPS -1.17 0.01 -0.01 0.04 0.23 0.00 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.16 1.22 1.16 1.16 1.16 1.16 21.25%
Adjusted Per Share Value based on latest NOSH - 380,000
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 6.69 5.25 3.55 1.89 4.18 2.66 1.28 200.26%
EPS -1.17 0.06 -0.12 0.04 0.23 -0.01 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5564 7.2784 14.7299 1.0477 1.1089 1.1562 1.1562 21.84%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.83 0.61 0.51 0.50 0.46 0.34 0.34 -
P/RPS 12.45 72.94 173.58 23.92 10.52 12.76 26.44 -39.39%
P/EPS -71.30 6,100.00 -5,100.00 1,250.00 188.41 -3,853.79 41.98 -
EY -1.40 0.02 -0.02 0.08 0.53 -0.03 2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.42 0.43 0.40 0.29 0.29 51.18%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 29/11/10 27/08/10 25/05/10 25/02/10 30/11/09 21/08/09 -
Price 0.71 0.71 0.59 0.48 0.47 0.44 0.34 -
P/RPS 10.65 84.90 200.80 22.97 10.75 16.51 26.44 -45.36%
P/EPS -61.00 7,100.00 -5,900.00 1,200.00 192.51 -4,987.25 41.98 -
EY -1.64 0.01 -0.02 0.08 0.52 -0.02 2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.61 0.48 0.41 0.41 0.38 0.29 35.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment