[INCKEN] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -84.52%
YoY- 142.46%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 2,793 6,080 9,276 7,942 2,063 1,723 2,720 0.44%
PBT 1,224 715 -1,893 324 -356 -1,654 -61 -
Tax 4 0 0 -172 -2 -5 -22 -
NP 1,228 715 -1,893 152 -358 -1,659 -83 -
-
NP to SH 1,228 715 -1,893 152 -358 -1,659 -83 -
-
Tax Rate -0.33% 0.00% - 53.09% - - - -
Total Cost 1,565 5,365 11,169 7,790 2,421 3,382 2,803 -9.24%
-
Net Worth 732,706 719,205 652,033 440,799 457,444 531,730 317,925 14.91%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - 6,182 - - - - - -
Div Payout % - 864.71% - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 732,706 719,205 652,033 440,799 457,444 531,730 317,925 14.91%
NOSH 409,333 420,588 420,666 380,000 397,777 425,384 392,500 0.70%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 43.97% 11.76% -20.41% 1.91% -17.35% -96.29% -3.05% -
ROE 0.17% 0.10% -0.29% 0.03% -0.08% -0.31% -0.03% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.68 1.45 2.21 2.09 0.52 0.41 0.69 -0.24%
EPS 0.30 0.17 -0.45 0.04 -0.09 -0.39 -0.02 -
DPS 0.00 1.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.71 1.55 1.16 1.15 1.25 0.81 14.11%
Adjusted Per Share Value based on latest NOSH - 380,000
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.66 1.45 2.20 1.89 0.49 0.41 0.65 0.25%
EPS 0.29 0.17 -0.45 0.04 -0.09 -0.39 -0.02 -
DPS 0.00 1.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7414 1.7093 1.5497 1.0477 1.0872 1.2638 0.7556 14.91%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.925 0.62 0.76 0.50 0.17 0.47 0.52 -
P/RPS 135.57 42.89 34.47 23.92 32.78 116.04 75.04 10.35%
P/EPS 308.33 364.71 -168.89 1,250.00 -188.89 -120.51 -2,459.04 -
EY 0.32 0.27 -0.59 0.08 -0.53 -0.83 -0.04 -
DY 0.00 2.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.36 0.49 0.43 0.15 0.38 0.64 -3.39%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 29/05/12 27/05/11 25/05/10 28/05/09 30/05/08 31/05/07 -
Price 0.95 0.56 0.70 0.48 0.34 0.45 0.56 -
P/RPS 139.23 38.74 31.75 22.97 65.56 111.10 80.81 9.48%
P/EPS 316.67 329.41 -155.56 1,200.00 -377.78 -115.38 -2,648.19 -
EY 0.32 0.30 -0.64 0.08 -0.26 -0.87 -0.04 -
DY 0.00 2.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.33 0.45 0.41 0.30 0.36 0.69 -4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment