[TECHNAX] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -2875.54%
YoY- -576.88%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 452,257 331,638 181,190 676,135 519,356 334,440 168,829 -0.99%
PBT 29,179 11,518 -620 -151,546 10,607 7,692 2,541 -2.44%
Tax -7,386 -3,773 620 151,546 -4,790 -2,052 -2,203 -1.21%
NP 21,793 7,745 0 0 5,817 5,640 338 -4.13%
-
NP to SH 21,793 7,745 -3,747 -161,453 5,817 5,640 338 -4.13%
-
Tax Rate 25.31% 32.76% - - 45.16% 26.68% 86.70% -
Total Cost 430,464 323,893 181,190 676,135 513,539 328,800 168,491 -0.94%
-
Net Worth 490,805 462,848 433,537 441,449 612,641 610,229 605,327 0.21%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 3,087 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 490,805 462,848 433,537 441,449 612,641 610,229 605,327 0.21%
NOSH 308,682 308,565 309,669 308,706 309,414 308,196 307,272 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.82% 2.34% 0.00% 0.00% 1.12% 1.69% 0.20% -
ROE 4.44% 1.67% -0.86% -36.57% 0.95% 0.92% 0.06% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 146.51 107.48 58.51 219.02 167.85 108.52 54.94 -0.99%
EPS 7.06 2.51 -1.21 -52.29 1.88 1.83 0.11 -4.13%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.59 1.50 1.40 1.43 1.98 1.98 1.97 0.21%
Adjusted Per Share Value based on latest NOSH - 308,764
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 187.08 137.19 74.95 279.70 214.84 138.35 69.84 -0.99%
EPS 9.02 3.20 -1.55 -66.79 2.41 2.33 0.14 -4.13%
DPS 0.00 0.00 0.00 1.28 0.00 0.00 0.00 -
NAPS 2.0303 1.9147 1.7934 1.8261 2.5343 2.5243 2.504 0.21%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.87 1.06 1.80 2.26 3.66 0.00 0.00 -
P/RPS 0.59 0.99 3.08 1.03 2.18 0.00 0.00 -100.00%
P/EPS 12.32 42.23 -148.76 -4.32 194.68 0.00 0.00 -100.00%
EY 8.11 2.37 -0.67 -23.14 0.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
P/NAPS 0.55 0.71 1.29 1.58 1.85 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 29/11/00 30/08/00 17/05/00 23/02/00 18/11/99 -
Price 0.93 1.02 1.58 2.28 3.30 3.32 0.00 -
P/RPS 0.63 0.95 2.70 1.04 1.97 3.06 0.00 -100.00%
P/EPS 13.17 40.64 -130.58 -4.36 175.53 181.42 0.00 -100.00%
EY 7.59 2.46 -0.77 -22.94 0.57 0.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
P/NAPS 0.58 0.68 1.13 1.59 1.67 1.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment