[TECHNAX] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 97.68%
YoY- -1208.58%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 614,131 452,257 331,638 181,190 676,135 519,356 334,440 -0.61%
PBT -12,710 29,179 11,518 -620 -151,546 10,607 7,692 -
Tax 12,710 -7,386 -3,773 620 151,546 -4,790 -2,052 -
NP 0 21,793 7,745 0 0 5,817 5,640 -
-
NP to SH -19,923 21,793 7,745 -3,747 -161,453 5,817 5,640 -
-
Tax Rate - 25.31% 32.76% - - 45.16% 26.68% -
Total Cost 614,131 430,464 323,893 181,190 676,135 513,539 328,800 -0.63%
-
Net Worth 423,671 490,805 462,848 433,537 441,449 612,641 610,229 0.37%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - 3,087 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 423,671 490,805 462,848 433,537 441,449 612,641 610,229 0.37%
NOSH 311,522 308,682 308,565 309,669 308,706 309,414 308,196 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 4.82% 2.34% 0.00% 0.00% 1.12% 1.69% -
ROE -4.70% 4.44% 1.67% -0.86% -36.57% 0.95% 0.92% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 197.14 146.51 107.48 58.51 219.02 167.85 108.52 -0.60%
EPS -6.30 7.06 2.51 -1.21 -52.29 1.88 1.83 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.36 1.59 1.50 1.40 1.43 1.98 1.98 0.38%
Adjusted Per Share Value based on latest NOSH - 309,669
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 254.05 187.08 137.19 74.95 279.70 214.84 138.35 -0.61%
EPS -8.24 9.02 3.20 -1.55 -66.79 2.41 2.33 -
DPS 0.00 0.00 0.00 0.00 1.28 0.00 0.00 -
NAPS 1.7526 2.0303 1.9147 1.7934 1.8261 2.5343 2.5243 0.37%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.00 0.87 1.06 1.80 2.26 3.66 0.00 -
P/RPS 0.51 0.59 0.99 3.08 1.03 2.18 0.00 -100.00%
P/EPS -15.64 12.32 42.23 -148.76 -4.32 194.68 0.00 -100.00%
EY -6.40 8.11 2.37 -0.67 -23.14 0.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.44 0.00 0.00 -
P/NAPS 0.74 0.55 0.71 1.29 1.58 1.85 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 28/02/01 29/11/00 30/08/00 17/05/00 23/02/00 -
Price 1.22 0.93 1.02 1.58 2.28 3.30 3.32 -
P/RPS 0.62 0.63 0.95 2.70 1.04 1.97 3.06 1.63%
P/EPS -19.08 13.17 40.64 -130.58 -4.36 175.53 181.42 -
EY -5.24 7.59 2.46 -0.77 -22.94 0.57 0.55 -
DY 0.00 0.00 0.00 0.00 0.44 0.00 0.00 -
P/NAPS 0.90 0.58 0.68 1.13 1.59 1.67 1.68 0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment