[TECHNAX] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 3.14%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 331,638 181,190 676,135 519,356 334,440 168,829 931,285 1.05%
PBT 11,518 -620 -151,546 10,607 7,692 2,541 41,226 1.30%
Tax -3,773 620 151,546 -4,790 -2,052 -2,203 -7,370 0.68%
NP 7,745 0 0 5,817 5,640 338 33,856 1.50%
-
NP to SH 7,745 -3,747 -161,453 5,817 5,640 338 33,856 1.50%
-
Tax Rate 32.76% - - 45.16% 26.68% 86.70% 17.88% -
Total Cost 323,893 181,190 676,135 513,539 328,800 168,491 897,429 1.03%
-
Net Worth 462,848 433,537 441,449 612,641 610,229 605,327 604,902 0.27%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 3,087 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 462,848 433,537 441,449 612,641 610,229 605,327 604,902 0.27%
NOSH 308,565 309,669 308,706 309,414 308,196 307,272 308,623 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.34% 0.00% 0.00% 1.12% 1.69% 0.20% 3.64% -
ROE 1.67% -0.86% -36.57% 0.95% 0.92% 0.06% 5.60% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 107.48 58.51 219.02 167.85 108.52 54.94 301.75 1.05%
EPS 2.51 -1.21 -52.29 1.88 1.83 0.11 10.97 1.50%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.40 1.43 1.98 1.98 1.97 1.96 0.27%
Adjusted Per Share Value based on latest NOSH - 293,333
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 137.19 74.95 279.70 214.84 138.35 69.84 385.24 1.05%
EPS 3.20 -1.55 -66.79 2.41 2.33 0.14 14.01 1.50%
DPS 0.00 0.00 1.28 0.00 0.00 0.00 0.00 -
NAPS 1.9147 1.7934 1.8261 2.5343 2.5243 2.504 2.5023 0.27%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.06 1.80 2.26 3.66 0.00 0.00 0.00 -
P/RPS 0.99 3.08 1.03 2.18 0.00 0.00 0.00 -100.00%
P/EPS 42.23 -148.76 -4.32 194.68 0.00 0.00 0.00 -100.00%
EY 2.37 -0.67 -23.14 0.51 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.29 1.58 1.85 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 17/05/00 23/02/00 18/11/99 - -
Price 1.02 1.58 2.28 3.30 3.32 0.00 0.00 -
P/RPS 0.95 2.70 1.04 1.97 3.06 0.00 0.00 -100.00%
P/EPS 40.64 -130.58 -4.36 175.53 181.42 0.00 0.00 -100.00%
EY 2.46 -0.77 -22.94 0.57 0.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.13 1.59 1.67 1.68 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment