[TECHNAX] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 1568.64%
YoY- 190.78%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 181,190 676,135 519,356 334,440 168,829 931,285 0 -100.00%
PBT -620 -151,546 10,607 7,692 2,541 41,226 0 -100.00%
Tax 620 151,546 -4,790 -2,052 -2,203 -7,370 0 -100.00%
NP 0 0 5,817 5,640 338 33,856 0 -
-
NP to SH -3,747 -161,453 5,817 5,640 338 33,856 0 -100.00%
-
Tax Rate - - 45.16% 26.68% 86.70% 17.88% - -
Total Cost 181,190 676,135 513,539 328,800 168,491 897,429 0 -100.00%
-
Net Worth 433,537 441,449 612,641 610,229 605,327 604,902 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 3,087 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 433,537 441,449 612,641 610,229 605,327 604,902 0 -100.00%
NOSH 309,669 308,706 309,414 308,196 307,272 308,623 309,104 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 1.12% 1.69% 0.20% 3.64% 0.00% -
ROE -0.86% -36.57% 0.95% 0.92% 0.06% 5.60% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 58.51 219.02 167.85 108.52 54.94 301.75 0.00 -100.00%
EPS -1.21 -52.29 1.88 1.83 0.11 10.97 0.00 -100.00%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.43 1.98 1.98 1.97 1.96 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 308,313
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 74.95 279.70 214.84 138.35 69.84 385.24 0.00 -100.00%
EPS -1.55 -66.79 2.41 2.33 0.14 14.01 0.00 -100.00%
DPS 0.00 1.28 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7934 1.8261 2.5343 2.5243 2.504 2.5023 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.80 2.26 3.66 0.00 0.00 0.00 0.00 -
P/RPS 3.08 1.03 2.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS -148.76 -4.32 194.68 0.00 0.00 0.00 0.00 -100.00%
EY -0.67 -23.14 0.51 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.58 1.85 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 30/08/00 17/05/00 23/02/00 18/11/99 - - -
Price 1.58 2.28 3.30 3.32 0.00 0.00 0.00 -
P/RPS 2.70 1.04 1.97 3.06 0.00 0.00 0.00 -100.00%
P/EPS -130.58 -4.36 175.53 181.42 0.00 0.00 0.00 -100.00%
EY -0.77 -22.94 0.57 0.55 0.00 0.00 0.00 -100.00%
DY 0.00 0.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.59 1.67 1.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment