[TECHNAX] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 306.7%
YoY- 37.32%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 101,729 614,131 452,257 331,638 181,190 676,135 519,356 -66.23%
PBT -4,860 -12,710 29,179 11,518 -620 -151,546 10,607 -
Tax 4,860 12,710 -7,386 -3,773 620 151,546 -4,790 -
NP 0 0 21,793 7,745 0 0 5,817 -
-
NP to SH -6,969 -19,923 21,793 7,745 -3,747 -161,453 5,817 -
-
Tax Rate - - 25.31% 32.76% - - 45.16% -
Total Cost 101,729 614,131 430,464 323,893 181,190 676,135 513,539 -65.98%
-
Net Worth 435,137 423,671 490,805 462,848 433,537 441,449 612,641 -20.37%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - 3,087 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 435,137 423,671 490,805 462,848 433,537 441,449 612,641 -20.37%
NOSH 339,951 311,522 308,682 308,565 309,669 308,706 309,414 6.46%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 4.82% 2.34% 0.00% 0.00% 1.12% -
ROE -1.60% -4.70% 4.44% 1.67% -0.86% -36.57% 0.95% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 29.92 197.14 146.51 107.48 58.51 219.02 167.85 -68.29%
EPS -2.05 -6.30 7.06 2.51 -1.21 -52.29 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.28 1.36 1.59 1.50 1.40 1.43 1.98 -25.21%
Adjusted Per Share Value based on latest NOSH - 308,924
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 42.08 254.05 187.08 137.19 74.95 279.70 214.84 -66.23%
EPS -2.88 -8.24 9.02 3.20 -1.55 -66.79 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 1.28 0.00 -
NAPS 1.80 1.7526 2.0303 1.9147 1.7934 1.8261 2.5343 -20.37%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.88 1.00 0.87 1.06 1.80 2.26 3.66 -
P/RPS 2.94 0.51 0.59 0.99 3.08 1.03 2.18 22.04%
P/EPS -42.93 -15.64 12.32 42.23 -148.76 -4.32 194.68 -
EY -2.33 -6.40 8.11 2.37 -0.67 -23.14 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.44 0.00 -
P/NAPS 0.69 0.74 0.55 0.71 1.29 1.58 1.85 -48.15%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 30/05/01 28/02/01 29/11/00 30/08/00 17/05/00 -
Price 1.06 1.22 0.93 1.02 1.58 2.28 3.30 -
P/RPS 3.54 0.62 0.63 0.95 2.70 1.04 1.97 47.75%
P/EPS -51.71 -19.08 13.17 40.64 -130.58 -4.36 175.53 -
EY -1.93 -5.24 7.59 2.46 -0.77 -22.94 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.44 0.00 -
P/NAPS 0.83 0.90 0.58 0.68 1.13 1.59 1.67 -37.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment