[TECHNAX] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -99.35%
YoY- -99.57%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 962,545 612,711 310,950 1,455,060 1,222,157 725,224 290,798 121.94%
PBT -18,441 -36,911 -23,632 1,027 99,448 85,513 41,929 -
Tax 0 0 0 -482 -15,253 -13,029 -6,362 -
NP -18,441 -36,911 -23,632 545 84,195 72,484 35,567 -
-
NP to SH -18,441 -36,911 -23,632 545 84,195 72,484 35,567 -
-
Tax Rate - - - 46.93% 15.34% 15.24% 15.17% -
Total Cost 980,986 649,622 334,582 1,454,515 1,137,962 652,740 255,231 145.16%
-
Net Worth 742,137 740,463 772,800 741,199 841,950 796,650 762,951 -1.82%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 217 - - - -
Div Payout % - - - 40.00% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 742,137 740,463 772,800 741,199 841,950 796,650 762,951 -1.82%
NOSH 1,124,451 1,121,914 1,120,000 1,089,999 1,122,600 1,122,043 1,121,987 0.14%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -1.92% -6.02% -7.60% 0.04% 6.89% 9.99% 12.23% -
ROE -2.48% -4.98% -3.06% 0.07% 10.00% 9.10% 4.66% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 85.60 54.61 27.76 133.49 108.87 64.63 25.92 121.60%
EPS -1.64 -3.29 -2.11 0.05 7.50 6.46 3.17 -
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.69 0.68 0.75 0.71 0.68 -1.96%
Adjusted Per Share Value based on latest NOSH - 1,122,818
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 398.17 253.46 128.63 601.91 505.57 300.00 120.29 121.94%
EPS -7.63 -15.27 -9.78 0.23 34.83 29.98 14.71 -
DPS 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
NAPS 3.07 3.0631 3.1968 3.0661 3.4829 3.2955 3.1561 -1.82%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.50 0.50 0.19 0.22 0.38 0.64 0.60 -
P/RPS 0.58 0.92 0.68 0.16 0.35 0.99 2.31 -60.16%
P/EPS -30.49 -15.20 -9.00 440.00 5.07 9.91 18.93 -
EY -3.28 -6.58 -11.11 0.23 19.74 10.09 5.28 -
DY 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.28 0.32 0.51 0.90 0.88 -9.30%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 13/11/09 17/08/09 28/05/09 25/02/09 11/11/08 22/08/08 23/05/08 -
Price 0.51 0.55 0.46 0.22 0.31 0.55 0.73 -
P/RPS 0.60 1.01 1.66 0.16 0.28 0.85 2.82 -64.32%
P/EPS -31.10 -16.72 -21.80 440.00 4.13 8.51 23.03 -
EY -3.22 -5.98 -4.59 0.23 24.19 11.75 4.34 -
DY 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
P/NAPS 0.77 0.83 0.67 0.32 0.41 0.77 1.07 -19.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment