[TECHNAX] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 98.45%
YoY- -118.72%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 15,713 94,603 79,283 63,795 46,691 31,087 15,493 0.94%
PBT -259 -18,077 805 3,211 1,399 1,330 632 -
Tax -37 -564 -457 -321 -111 -118 -301 -75.18%
NP -296 -18,641 348 2,890 1,288 1,212 331 -
-
NP to SH -274 -17,685 879 2,815 1,464 1,079 267 -
-
Tax Rate - - 56.77% 10.00% 7.93% 8.87% 47.63% -
Total Cost 16,009 113,244 78,935 60,905 45,403 29,875 15,162 3.68%
-
Net Worth 54,115 514,046 42,079 44,294 42,079 42,079 42,079 18.20%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 54,115 514,046 42,079 44,294 42,079 42,079 42,079 18.20%
NOSH 228,333 235,125 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 -77.92%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.88% -19.70% 0.44% 4.53% 2.76% 3.90% 2.14% -
ROE -0.51% -3.44% 2.09% 6.36% 3.48% 2.56% 0.63% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.88 4.44 3.58 2.88 2.11 1.40 0.70 356.93%
EPS 0.12 -0.83 0.04 0.13 0.07 0.05 0.01 421.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.237 0.241 0.019 0.02 0.019 0.019 0.019 435.38%
Adjusted Per Share Value based on latest NOSH - 228,333
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.50 39.13 32.80 26.39 19.31 12.86 6.41 0.93%
EPS -0.11 -7.32 0.36 1.16 0.61 0.45 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2239 2.1264 0.1741 0.1832 0.1741 0.1741 0.1741 18.20%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.125 0.375 0.015 0.015 0.02 0.015 0.015 -
P/RPS 1.82 8.45 0.42 0.52 0.95 1.07 2.14 -10.20%
P/EPS -104.17 -45.23 37.79 11.80 30.26 30.79 124.42 -
EY -0.96 -2.21 2.65 8.47 3.31 3.25 0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.56 0.79 0.75 1.05 0.79 0.79 -23.30%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 31/05/24 28/02/24 29/11/23 29/08/23 30/05/23 -
Price 0.095 0.15 0.32 0.015 0.015 0.01 0.015 -
P/RPS 1.38 3.38 8.94 0.52 0.71 0.71 2.14 -25.29%
P/EPS -79.17 -18.09 806.27 11.80 22.69 20.53 124.42 -
EY -1.26 -5.53 0.12 8.47 4.41 4.87 0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.62 16.84 0.75 0.79 0.53 0.79 -36.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment