[TECHNAX] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -86.5%
YoY- 134.85%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 1,526,564 1,123,229 742,208 379,667 1,406,754 1,041,284 716,098 65.41%
PBT -9,614 5,219 3,764 865 6,406 3,387 2,362 -
Tax 0 0 0 0 0 0 0 -
NP -9,614 5,219 3,764 865 6,406 3,387 2,362 -
-
NP to SH -9,614 5,219 3,764 865 6,406 3,387 2,362 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,536,178 1,118,010 738,444 378,802 1,400,348 1,037,897 713,736 66.46%
-
Net Worth 718,277 748,813 690,583 659,562 696,792 688,689 708,600 0.90%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - 2,022 - - -
Div Payout % - - - - 31.58% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 718,277 748,813 690,583 659,562 696,792 688,689 708,600 0.90%
NOSH 1,122,308 1,134,565 1,107,058 1,081,250 1,123,859 1,128,999 1,124,761 -0.14%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -0.63% 0.46% 0.51% 0.23% 0.46% 0.33% 0.33% -
ROE -1.34% 0.70% 0.55% 0.13% 0.92% 0.49% 0.33% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 136.02 99.00 67.04 35.11 125.17 92.23 63.67 65.64%
EPS -0.86 0.46 0.34 0.08 0.57 0.30 0.21 -
DPS 0.00 0.00 0.00 0.00 0.18 0.00 0.00 -
NAPS 0.64 0.66 0.6238 0.61 0.62 0.61 0.63 1.05%
Adjusted Per Share Value based on latest NOSH - 1,081,250
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 631.49 464.64 307.03 157.06 581.93 430.75 296.23 65.40%
EPS -3.98 2.16 1.56 0.36 2.65 1.40 0.98 -
DPS 0.00 0.00 0.00 0.00 0.84 0.00 0.00 -
NAPS 2.9713 3.0976 2.8567 2.7284 2.8824 2.8489 2.9313 0.90%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.25 0.20 0.32 0.35 0.34 0.35 0.33 -
P/RPS 0.18 0.20 0.48 1.00 0.27 0.38 0.52 -50.60%
P/EPS -29.18 43.48 94.12 437.50 59.65 116.67 157.14 -
EY -3.43 2.30 1.06 0.23 1.68 0.86 0.64 -
DY 0.00 0.00 0.00 0.00 0.53 0.00 0.00 -
P/NAPS 0.39 0.30 0.51 0.57 0.55 0.57 0.52 -17.40%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 24/02/12 25/11/11 23/08/11 19/05/11 25/02/11 30/11/10 24/08/10 -
Price 0.25 0.25 0.23 0.34 0.34 0.34 0.35 -
P/RPS 0.18 0.25 0.34 0.97 0.27 0.37 0.55 -52.41%
P/EPS -29.18 54.35 67.65 425.00 59.65 113.33 166.67 -
EY -3.43 1.84 1.48 0.24 1.68 0.88 0.60 -
DY 0.00 0.00 0.00 0.00 0.53 0.00 0.00 -
P/NAPS 0.39 0.38 0.37 0.56 0.55 0.56 0.56 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment