[TECHNAX] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -45.99%
YoY- 134.85%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 1,282,052 1,336,648 1,528,488 1,518,668 1,494,368 1,243,800 1,163,192 1.63%
PBT 2,396 13,340 79,652 3,460 -9,928 -94,528 167,716 -50.72%
Tax 0 0 0 0 0 0 -25,448 -
NP 2,396 13,340 79,652 3,460 -9,928 -94,528 142,268 -49.35%
-
NP to SH 2,396 13,340 -79,652 3,460 -9,928 -94,528 142,268 -49.35%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - 15.17% -
Total Cost 1,279,656 1,323,308 1,448,836 1,515,208 1,504,296 1,338,328 1,020,924 3.83%
-
Net Worth 684,607 639,715 686,267 659,562 710,754 772,800 762,951 -1.78%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 684,607 639,715 686,267 659,562 710,754 772,800 762,951 -1.78%
NOSH 1,122,308 1,122,308 1,125,028 1,081,250 1,128,181 1,120,000 1,121,987 0.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 0.19% 1.00% 5.21% 0.23% -0.66% -7.60% 12.23% -
ROE 0.35% 2.09% -11.61% 0.52% -1.40% -12.23% 18.65% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 114.23 119.10 135.86 140.45 132.46 111.05 103.67 1.62%
EPS 0.20 1.20 -7.08 0.32 -0.88 -8.44 12.68 -49.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.57 0.61 0.61 0.63 0.69 0.68 -1.79%
Adjusted Per Share Value based on latest NOSH - 1,081,250
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 530.34 552.93 632.29 628.22 618.17 514.52 481.18 1.63%
EPS 0.99 5.52 -32.95 1.43 -4.11 -39.10 58.85 -49.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.832 2.6463 2.8389 2.7284 2.9402 3.1968 3.1561 -1.78%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.145 0.18 0.22 0.35 0.47 0.19 0.60 -
P/RPS 0.13 0.15 0.16 0.25 0.35 0.17 0.58 -22.05%
P/EPS 67.92 15.14 -3.11 109.38 -53.41 -2.25 4.73 55.87%
EY 1.47 6.60 -32.18 0.91 -1.87 -44.42 21.13 -35.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.36 0.57 0.75 0.28 0.88 -19.46%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 23/05/14 17/05/13 22/05/12 19/05/11 17/05/10 28/05/09 23/05/08 -
Price 0.14 0.18 0.19 0.34 0.40 0.46 0.73 -
P/RPS 0.12 0.15 0.14 0.24 0.30 0.41 0.70 -25.45%
P/EPS 65.58 15.14 -2.68 106.25 -45.45 -5.45 5.76 49.96%
EY 1.52 6.60 -37.26 0.94 -2.20 -18.35 17.37 -33.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.32 0.31 0.56 0.63 0.67 1.07 -22.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment