[CIHLDG] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -87.07%
YoY- -296.29%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 19,120 13,494 7,230 79,546 74,296 64,401 37,300 -35.97%
PBT -7,564 -3,878 -2,005 -10,910 -4,139 -1,689 1,693 -
Tax 7,564 3,878 2,005 10,910 4,139 1,689 -593 -
NP 0 0 0 0 0 0 1,100 -
-
NP to SH -14,247 -8,337 -4,315 -14,906 -7,968 -3,651 1,100 -
-
Tax Rate - - - - - - 35.03% -
Total Cost 19,120 13,494 7,230 79,546 74,296 64,401 36,200 -34.68%
-
Net Worth 237,258 243,210 242,790 251,018 257,383 262,415 269,210 -8.08%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 286 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 237,258 243,210 242,790 251,018 257,383 262,415 269,210 -8.08%
NOSH 57,447 57,496 57,533 57,310 57,323 57,046 57,894 -0.51%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.95% -
ROE -6.00% -3.43% -1.78% -5.94% -3.10% -1.39% 0.41% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 33.28 23.47 12.57 138.80 129.61 112.89 64.43 -35.64%
EPS -24.80 -14.50 -7.50 -26.00 -13.90 -6.40 1.90 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 4.13 4.23 4.22 4.38 4.49 4.60 4.65 -7.60%
Adjusted Per Share Value based on latest NOSH - 57,292
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.80 8.33 4.46 49.10 45.86 39.75 23.02 -35.97%
EPS -8.79 -5.15 -2.66 -9.20 -4.92 -2.25 0.68 -
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 1.4646 1.5013 1.4987 1.5495 1.5888 1.6198 1.6618 -8.08%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.33 1.89 1.68 1.76 1.66 2.18 3.20 -
P/RPS 7.00 8.05 13.37 1.27 1.28 1.93 4.97 25.67%
P/EPS -9.40 -13.03 -22.40 -6.77 -11.94 -34.06 168.42 -
EY -10.64 -7.67 -4.46 -14.78 -8.37 -2.94 0.59 -
DY 0.00 0.00 0.00 0.28 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.40 0.40 0.37 0.47 0.69 -13.00%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 27/03/02 29/11/01 29/08/01 30/05/01 28/02/01 27/11/00 -
Price 2.00 2.35 1.92 2.12 1.81 2.10 2.97 -
P/RPS 6.01 10.01 15.28 1.53 1.40 1.86 4.61 19.35%
P/EPS -8.06 -16.21 -25.60 -8.15 -13.02 -32.81 156.32 -
EY -12.40 -6.17 -3.91 -12.27 -7.68 -3.05 0.64 -
DY 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.45 0.48 0.40 0.46 0.64 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment