[CIHLDG] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 32.04%
YoY- 1.7%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,006,891 1,387,763 738,485 2,175,392 1,521,358 939,005 360,220 214.59%
PBT 37,853 30,763 18,770 50,845 38,524 23,071 8,077 180.31%
Tax -454 1,347 -3,114 -12,272 -9,523 -6,775 -876 -35.50%
NP 37,399 32,110 15,656 38,573 29,001 16,296 7,201 200.20%
-
NP to SH 25,726 22,159 10,995 27,062 20,495 12,477 5,057 196.08%
-
Tax Rate 1.20% -4.38% 16.59% 24.14% 24.72% 29.37% 10.85% -
Total Cost 1,969,492 1,355,653 722,829 2,136,819 1,492,357 922,709 353,019 214.89%
-
Net Worth 205,739 202,500 204,119 192,780 186,299 178,200 178,200 10.06%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 12,960 - - - -
Div Payout % - - - 47.89% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 205,739 202,500 204,119 192,780 186,299 178,200 178,200 10.06%
NOSH 162,000 162,000 162,000 162,000 162,000 162,000 162,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.86% 2.31% 2.12% 1.77% 1.91% 1.74% 2.00% -
ROE 12.50% 10.94% 5.39% 14.04% 11.00% 7.00% 2.84% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1,238.82 856.64 455.85 1,342.83 939.11 579.63 222.36 214.59%
EPS 15.88 13.68 6.79 16.70 12.65 7.70 3.12 196.18%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.27 1.25 1.26 1.19 1.15 1.10 1.10 10.06%
Adjusted Per Share Value based on latest NOSH - 162,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1,238.82 856.64 455.85 1,342.83 939.11 579.63 222.36 214.59%
EPS 15.88 13.68 6.79 16.70 12.65 7.70 3.12 196.18%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.27 1.25 1.26 1.19 1.15 1.10 1.10 10.06%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.00 2.28 2.23 2.34 2.35 2.52 2.66 -
P/RPS 0.16 0.27 0.49 0.17 0.25 0.43 1.20 -73.93%
P/EPS 12.59 16.67 32.86 14.01 18.58 32.72 85.21 -72.08%
EY 7.94 6.00 3.04 7.14 5.38 3.06 1.17 258.86%
DY 0.00 0.00 0.00 3.42 0.00 0.00 0.00 -
P/NAPS 1.57 1.82 1.77 1.97 2.04 2.29 2.42 -25.07%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 28/02/18 22/11/17 23/08/17 30/05/17 22/02/17 23/11/16 -
Price 2.00 2.16 2.07 2.25 2.38 2.53 2.56 -
P/RPS 0.16 0.25 0.45 0.17 0.25 0.44 1.15 -73.18%
P/EPS 12.59 15.79 30.50 13.47 18.81 32.85 82.01 -71.36%
EY 7.94 6.33 3.28 7.42 5.32 3.04 1.22 248.98%
DY 0.00 0.00 0.00 3.56 0.00 0.00 0.00 -
P/NAPS 1.57 1.73 1.64 1.89 2.07 2.30 2.33 -23.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment