[CIHLDG] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -97.04%
YoY- -89.07%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 130,260 97,750 72,260 43,829 249,742 0 126,849 -0.02%
PBT 9,250 13,918 11,461 1,582 48,464 0 15,479 0.52%
Tax -1,656 -468 -808 -437 -9,737 0 -5,001 1.13%
NP 7,594 13,450 10,653 1,145 38,727 0 10,478 0.32%
-
NP to SH 7,594 13,450 10,653 1,145 38,727 0 10,478 0.32%
-
Tax Rate 17.90% 3.36% 7.05% 27.62% 20.09% - 32.31% -
Total Cost 122,666 84,300 61,607 42,684 211,015 0 116,371 -0.05%
-
Net Worth 271,543 280,695 289,313 275,372 274,818 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div 1,150 - - - 10,327 - - -100.00%
Div Payout % 15.15% - - - 26.67% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 271,543 280,695 289,313 275,372 274,818 0 0 -100.00%
NOSH 57,530 58,478 56,068 57,250 57,373 58,211 58,211 0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 5.83% 13.76% 14.74% 2.61% 15.51% 0.00% 8.26% -
ROE 2.80% 4.79% 3.68% 0.42% 14.09% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 226.42 167.16 128.88 76.56 435.29 0.00 217.91 -0.03%
EPS 13.20 23.00 19.00 2.00 67.50 0.00 18.00 0.31%
DPS 2.00 0.00 0.00 0.00 18.00 0.00 0.00 -100.00%
NAPS 4.72 4.80 5.16 4.81 4.79 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 57,250
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 80.40 60.34 44.60 27.05 154.15 0.00 78.30 -0.02%
EPS 4.69 8.30 6.58 0.71 23.90 0.00 6.47 0.32%
DPS 0.71 0.00 0.00 0.00 6.37 0.00 0.00 -100.00%
NAPS 1.6761 1.7326 1.7858 1.6998 1.6963 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.72 6.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.08 3.95 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.76 28.70 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.80 3.48 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.00 1.37 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 30/08/00 29/05/00 22/02/00 30/11/99 - - - -
Price 4.50 5.60 6.50 0.00 0.00 0.00 0.00 -
P/RPS 1.99 3.35 5.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.09 24.35 34.21 0.00 0.00 0.00 0.00 -100.00%
EY 2.93 4.11 2.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.95 1.17 1.26 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment