[CIHLDG] QoQ Cumulative Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 97,750 72,260 43,829 249,742 0 126,849 0.26%
PBT 13,918 11,461 1,582 48,464 0 15,479 0.10%
Tax -468 -808 -437 -9,737 0 -5,001 2.43%
NP 13,450 10,653 1,145 38,727 0 10,478 -0.25%
-
NP to SH 13,450 10,653 1,145 38,727 0 10,478 -0.25%
-
Tax Rate 3.36% 7.05% 27.62% 20.09% - 32.31% -
Total Cost 84,300 61,607 42,684 211,015 0 116,371 0.32%
-
Net Worth 280,695 289,313 275,372 274,818 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div - - - 10,327 - - -
Div Payout % - - - 26.67% - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 280,695 289,313 275,372 274,818 0 0 -100.00%
NOSH 58,478 56,068 57,250 57,373 58,211 58,211 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 13.76% 14.74% 2.61% 15.51% 0.00% 8.26% -
ROE 4.79% 3.68% 0.42% 14.09% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 167.16 128.88 76.56 435.29 0.00 217.91 0.26%
EPS 23.00 19.00 2.00 67.50 0.00 18.00 -0.24%
DPS 0.00 0.00 0.00 18.00 0.00 0.00 -
NAPS 4.80 5.16 4.81 4.79 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 60.34 44.60 27.05 154.15 0.00 78.30 0.26%
EPS 8.30 6.58 0.71 23.90 0.00 6.47 -0.25%
DPS 0.00 0.00 0.00 6.37 0.00 0.00 -
NAPS 1.7326 1.7858 1.6998 1.6963 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 31/03/00 - - - - - -
Price 6.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.95 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.70 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.48 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 29/05/00 22/02/00 30/11/99 - - - -
Price 5.60 6.50 0.00 0.00 0.00 0.00 -
P/RPS 3.35 5.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.35 34.21 0.00 0.00 0.00 0.00 -100.00%
EY 4.11 2.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.26 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment