[CCM] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 254.78%
YoY- 85.78%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 343,098 2,165,459 1,634,647 992,424 399,487 1,397,268 1,003,510 -51.07%
PBT 7,783 120,268 122,013 71,352 30,143 105,551 72,023 -77.28%
Tax -3,632 -34,767 -39,898 -20,632 -10,545 -21,952 -21,027 -68.95%
NP 4,151 85,501 82,115 50,720 19,598 83,599 50,996 -81.18%
-
NP to SH 2,261 65,026 66,253 41,328 11,649 62,718 35,722 -84.09%
-
Tax Rate 46.67% 28.91% 32.70% 28.92% 34.98% 20.80% 29.19% -
Total Cost 338,947 2,079,958 1,552,532 941,704 379,889 1,313,669 952,514 -49.75%
-
Net Worth 759,049 752,932 785,369 757,277 757,789 737,624 723,934 3.20%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 58,986 32,220 32,224 - 63,794 23,735 -
Div Payout % - 90.71% 48.63% 77.97% - 101.72% 66.45% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 759,049 752,932 785,369 757,277 757,789 737,624 723,934 3.20%
NOSH 403,749 402,637 402,753 402,807 403,079 398,715 395,592 1.36%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.21% 3.95% 5.02% 5.11% 4.91% 5.98% 5.08% -
ROE 0.30% 8.64% 8.44% 5.46% 1.54% 8.50% 4.93% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 84.98 537.82 405.87 246.38 99.11 350.44 253.67 -51.73%
EPS 0.56 16.15 16.45 10.26 2.89 15.73 9.03 -84.30%
DPS 0.00 14.65 8.00 8.00 0.00 16.00 6.00 -
NAPS 1.88 1.87 1.95 1.88 1.88 1.85 1.83 1.81%
Adjusted Per Share Value based on latest NOSH - 402,700
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 204.60 1,291.30 974.77 591.80 238.22 833.21 598.41 -51.07%
EPS 1.35 38.78 39.51 24.64 6.95 37.40 21.30 -84.07%
DPS 0.00 35.17 19.21 19.22 0.00 38.04 14.15 -
NAPS 4.5263 4.4899 4.6833 4.5158 4.5188 4.3986 4.3169 3.20%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.06 2.20 2.68 2.84 2.66 2.87 2.97 -
P/RPS 2.42 0.41 0.66 1.15 2.68 0.82 1.17 62.26%
P/EPS 367.86 13.62 16.29 27.68 92.04 18.25 32.89 399.39%
EY 0.27 7.34 6.14 3.61 1.09 5.48 3.04 -80.06%
DY 0.00 6.66 2.99 2.82 0.00 5.57 2.02 -
P/NAPS 1.10 1.18 1.37 1.51 1.41 1.55 1.62 -22.72%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 27/11/08 28/08/08 27/05/08 28/02/08 28/11/07 -
Price 2.33 2.14 2.20 2.82 2.89 2.73 2.84 -
P/RPS 2.74 0.40 0.54 1.14 2.92 0.78 1.12 81.46%
P/EPS 416.07 13.25 13.37 27.49 100.00 17.36 31.45 458.48%
EY 0.24 7.55 7.48 3.64 1.00 5.76 3.18 -82.11%
DY 0.00 6.85 3.64 2.84 0.00 5.86 2.11 -
P/NAPS 1.24 1.14 1.13 1.50 1.54 1.48 1.55 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment