[CCM] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 284.27%
YoY- -80.59%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 357,878 397,688 368,683 343,098 399,487 285,004 238,180 7.01%
PBT 15,957 14,570 3,061 7,783 30,143 19,894 49,470 -17.17%
Tax -5,645 -5,376 -1,632 -3,632 -10,545 -6,077 -5,681 -0.10%
NP 10,312 9,194 1,429 4,151 19,598 13,817 43,789 -21.39%
-
NP to SH 6,725 6,200 846 2,261 11,649 9,761 39,985 -25.68%
-
Tax Rate 35.38% 36.90% 53.32% 46.67% 34.98% 30.55% 11.48% -
Total Cost 347,566 388,494 367,254 338,947 379,889 271,187 194,391 10.15%
-
Net Worth 757,575 765,882 745,285 759,049 757,789 748,735 727,346 0.68%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 757,575 765,882 745,285 759,049 757,789 748,735 727,346 0.68%
NOSH 405,120 405,228 402,857 403,749 403,079 392,008 380,809 1.03%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.88% 2.31% 0.39% 1.21% 4.91% 4.85% 18.38% -
ROE 0.89% 0.81% 0.11% 0.30% 1.54% 1.30% 5.50% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 88.34 98.14 91.52 84.98 99.11 72.70 62.55 5.91%
EPS 1.66 1.53 0.21 0.56 2.89 2.49 10.50 -26.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.89 1.85 1.88 1.88 1.91 1.91 -0.35%
Adjusted Per Share Value based on latest NOSH - 403,749
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 213.41 237.15 219.85 204.60 238.22 169.95 142.03 7.01%
EPS 4.01 3.70 0.50 1.35 6.95 5.82 23.84 -25.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5176 4.5671 4.4443 4.5263 4.5188 4.4648 4.3373 0.68%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.50 1.76 2.20 2.06 2.66 3.36 3.00 -
P/RPS 1.70 1.79 2.40 2.42 2.68 4.62 4.80 -15.87%
P/EPS 90.36 115.03 1,047.62 367.86 92.04 134.94 28.57 21.13%
EY 1.11 0.87 0.10 0.27 1.09 0.74 3.50 -17.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.93 1.19 1.10 1.41 1.76 1.57 -10.61%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 21/05/12 27/05/11 27/05/10 27/05/09 27/05/08 08/06/07 26/05/06 -
Price 1.42 1.70 2.17 2.33 2.89 3.18 3.20 -
P/RPS 1.61 1.73 2.37 2.74 2.92 4.37 5.12 -17.52%
P/EPS 85.54 111.11 1,033.33 416.07 100.00 127.71 30.48 18.74%
EY 1.17 0.90 0.10 0.24 1.00 0.78 3.28 -15.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.90 1.17 1.24 1.54 1.66 1.68 -12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment