[WINGTM] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -24.2%
YoY- 28.39%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 275,431 303,431 322,228 362,592 164,519 -0.53%
PBT 13,787 15,869 17,511 31,306 14,842 0.07%
Tax -6,896 -9,839 -11,543 -13,417 -909 -2.08%
NP 6,891 6,030 5,968 17,889 13,933 0.73%
-
NP to SH 6,891 6,030 5,968 17,889 13,933 0.73%
-
Tax Rate 50.02% 62.00% 65.92% 42.86% 6.12% -
Total Cost 268,540 297,401 316,260 344,703 150,586 -0.60%
-
Net Worth 616,982 315,465 598,603 635,502 632,547 0.02%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - 15,652 15,735 -
Div Payout % - - - 87.50% 112.93% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 616,982 315,465 598,603 635,502 632,547 0.02%
NOSH 311,607 315,465 316,721 313,055 314,700 0.01%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.50% 1.99% 1.85% 4.93% 8.47% -
ROE 1.12% 1.91% 1.00% 2.81% 2.20% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 88.39 96.19 101.74 115.82 52.28 -0.54%
EPS 2.21 1.91 1.88 5.71 4.43 0.72%
DPS 0.00 0.00 0.00 5.00 5.00 -
NAPS 1.98 1.00 1.89 2.03 2.01 0.01%
Adjusted Per Share Value based on latest NOSH - 313,055
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 56.52 62.26 66.12 74.40 33.76 -0.53%
EPS 1.41 1.24 1.22 3.67 2.86 0.73%
DPS 0.00 0.00 0.00 3.21 3.23 -
NAPS 1.266 0.6473 1.2283 1.3041 1.298 0.02%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.67 0.62 0.74 0.75 0.00 -
P/RPS 0.76 0.64 0.73 0.65 0.00 -100.00%
P/EPS 30.30 32.44 39.27 13.12 0.00 -100.00%
EY 3.30 3.08 2.55 7.62 0.00 -100.00%
DY 0.00 0.00 0.00 6.67 0.00 -
P/NAPS 0.34 0.62 0.39 0.37 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 28/02/03 21/02/02 23/02/01 - -
Price 0.67 0.57 0.75 0.83 0.00 -
P/RPS 0.76 0.59 0.74 0.72 0.00 -100.00%
P/EPS 30.30 29.82 39.80 14.52 0.00 -100.00%
EY 3.30 3.35 2.51 6.88 0.00 -100.00%
DY 0.00 0.00 0.00 6.02 0.00 -
P/NAPS 0.34 0.57 0.40 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment