[FACBIND] QoQ Cumulative Quarter Result on 30-Sep-2007 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -107.18%
YoY- -129.12%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 442,078 310,809 202,162 105,305 466,569 338,159 216,814 60.86%
PBT 3,434 -5,274 -7,116 -4,529 26,778 20,602 13,877 -60.61%
Tax 1,518 2,575 3,136 2,542 -4,945 -4,126 -3,424 -
NP 4,952 -2,699 -3,980 -1,987 21,833 16,476 10,453 -39.25%
-
NP to SH 4,647 -2,245 -3,398 -1,321 18,399 13,816 8,651 -33.94%
-
Tax Rate -44.21% - - - 18.47% 20.03% 24.67% -
Total Cost 437,126 313,508 206,142 107,292 444,736 321,683 206,361 65.01%
-
Net Worth 208,091 201,044 203,040 205,301 208,031 203,003 197,185 3.65%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 3,356 3,350 3,356 - - - - -
Div Payout % 72.23% 0.00% 0.00% - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 208,091 201,044 203,040 205,301 208,031 203,003 197,185 3.65%
NOSH 83,908 83,768 83,901 84,140 83,883 83,885 83,908 0.00%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.12% -0.87% -1.97% -1.89% 4.68% 4.87% 4.82% -
ROE 2.23% -1.12% -1.67% -0.64% 8.84% 6.81% 4.39% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 526.86 371.03 240.95 125.15 556.21 403.12 258.39 60.86%
EPS 5.54 -2.68 -4.05 -1.57 21.93 16.47 10.31 -33.93%
DPS 4.00 4.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.40 2.42 2.44 2.48 2.42 2.35 3.65%
Adjusted Per Share Value based on latest NOSH - 84,140
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 519.10 364.96 237.39 123.65 547.86 397.08 254.59 60.86%
EPS 5.46 -2.64 -3.99 -1.55 21.60 16.22 10.16 -33.92%
DPS 3.94 3.93 3.94 0.00 0.00 0.00 0.00 -
NAPS 2.4435 2.3607 2.3842 2.4107 2.4428 2.3837 2.3154 3.65%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.61 0.66 0.88 1.23 0.95 0.70 0.65 -
P/RPS 0.12 0.18 0.37 0.98 0.17 0.17 0.25 -38.72%
P/EPS 11.01 -24.63 -21.73 -78.34 4.33 4.25 6.30 45.13%
EY 9.08 -4.06 -4.60 -1.28 23.09 23.53 15.86 -31.07%
DY 6.56 6.06 4.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.36 0.50 0.38 0.29 0.28 -7.28%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 28/05/08 27/02/08 29/11/07 22/08/07 29/05/07 14/02/07 -
Price 0.60 0.69 0.66 1.03 1.14 0.85 0.81 -
P/RPS 0.11 0.19 0.27 0.82 0.20 0.21 0.31 -49.91%
P/EPS 10.83 -25.75 -16.30 -65.61 5.20 5.16 7.86 23.84%
EY 9.23 -3.88 -6.14 -1.52 19.24 19.38 12.73 -19.30%
DY 6.67 5.80 6.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.27 0.42 0.46 0.35 0.34 -20.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment