[FACBIND] YoY Quarter Result on 30-Jun-2007 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -11.27%
YoY- 611.65%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 57,831 55,724 131,269 128,410 99,234 117,700 67,532 -2.55%
PBT 4,758 -3,347 8,708 6,176 -461 3,656 4,920 -0.55%
Tax 1,143 667 -1,057 -819 1,188 -3,060 -2,531 -
NP 5,901 -2,680 7,651 5,357 727 596 2,389 16.25%
-
NP to SH 4,684 -2,197 6,892 4,583 644 596 2,389 11.86%
-
Tax Rate -24.02% - 12.14% 13.26% - 83.70% 51.44% -
Total Cost 51,930 58,404 123,618 123,053 98,507 117,104 65,143 -3.70%
-
Net Worth 181,341 169,464 167,745 167,754 168,648 168,192 195,990 -1.28%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 181,341 169,464 167,745 167,754 168,648 168,192 195,990 -1.28%
NOSH 83,954 83,893 83,872 83,877 84,324 84,096 84,844 -0.17%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 10.20% -4.81% 5.83% 4.17% 0.73% 0.51% 3.54% -
ROE 2.58% -1.30% 4.11% 2.73% 0.38% 0.35% 1.22% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 68.88 66.42 156.51 153.09 117.68 139.96 79.60 -2.38%
EPS 5.58 2.62 8.22 5.46 0.77 0.71 2.83 11.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.02 2.00 2.00 2.00 2.00 2.31 -1.11%
Adjusted Per Share Value based on latest NOSH - 83,877
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 67.91 65.43 154.14 150.78 116.52 138.21 79.30 -2.54%
EPS 5.50 -2.58 8.09 5.38 0.76 0.70 2.81 11.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1294 1.9899 1.9697 1.9698 1.9803 1.975 2.3014 -1.28%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.54 0.43 0.61 0.95 0.51 0.77 0.90 -
P/RPS 0.78 0.65 0.39 0.62 0.43 0.55 1.13 -5.98%
P/EPS 9.68 -16.42 7.42 17.39 66.78 108.65 31.96 -18.04%
EY 10.33 -6.09 13.47 5.75 1.50 0.92 3.13 22.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.31 0.48 0.26 0.39 0.39 -7.14%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 26/08/09 26/08/08 22/08/07 23/08/06 25/08/05 25/08/04 -
Price 0.52 0.51 0.60 1.14 0.50 0.75 0.87 -
P/RPS 0.75 0.77 0.38 0.74 0.42 0.54 1.09 -6.03%
P/EPS 9.32 -19.47 7.30 20.86 65.47 105.83 30.90 -18.10%
EY 10.73 -5.13 13.70 4.79 1.53 0.94 3.24 22.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.30 0.57 0.25 0.38 0.38 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment