[FACBIND] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -116.02%
YoY- -124.95%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 47,751 33,792 18,043 5,461 45,300 37,351 25,517 52.03%
PBT 12,235 8,097 5,760 -362 3,383 5,322 2,817 166.91%
Tax -1,711 -1,198 -686 136 -1,933 -1,680 -1,280 21.41%
NP 10,524 6,899 5,074 -226 1,450 3,642 1,537 261.85%
-
NP to SH 7,298 4,740 3,247 -227 1,417 2,303 827 328.74%
-
Tax Rate 13.98% 14.80% 11.91% - 57.14% 31.57% 45.44% -
Total Cost 37,227 26,893 12,969 5,687 43,850 33,709 23,980 34.18%
-
Net Worth 212,223 219,772 218,095 214,739 214,739 229,000 227,322 -4.49%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 212,223 219,772 218,095 214,739 214,739 229,000 227,322 -4.49%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 22.04% 20.42% 28.12% -4.14% 3.20% 9.75% 6.02% -
ROE 3.44% 2.16% 1.49% -0.11% 0.66% 1.01% 0.36% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 56.93 40.28 21.51 6.51 54.00 44.53 30.42 52.03%
EPS 8.70 5.65 3.87 -0.27 1.69 2.75 0.99 327.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.62 2.60 2.56 2.56 2.73 2.71 -4.49%
Adjusted Per Share Value based on latest NOSH - 85,162
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 56.83 40.21 21.47 6.50 53.91 44.45 30.37 52.02%
EPS 8.69 5.64 3.86 -0.27 1.69 2.74 0.98 330.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5256 2.6154 2.5955 2.5555 2.5555 2.7252 2.7053 -4.49%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.18 1.26 1.24 1.36 1.41 1.33 1.44 -
P/RPS 2.07 3.13 5.76 20.89 2.61 2.99 4.73 -42.44%
P/EPS 13.56 22.30 32.03 -502.56 83.47 48.44 146.06 -79.58%
EY 7.37 4.48 3.12 -0.20 1.20 2.06 0.68 391.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.48 0.53 0.55 0.49 0.53 -7.71%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 25/05/22 23/02/22 24/11/21 29/09/21 21/05/21 24/02/21 -
Price 1.12 1.22 1.27 1.30 1.38 1.40 1.38 -
P/RPS 1.97 3.03 5.90 19.97 2.56 3.14 4.54 -42.77%
P/EPS 12.87 21.59 32.81 -480.39 81.69 50.99 139.97 -79.71%
EY 7.77 4.63 3.05 -0.21 1.22 1.96 0.71 395.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.49 0.51 0.54 0.51 0.51 -9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment