[FACBIND] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -80.24%
YoY- -88.46%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 47,368 53,582 39,182 36,352 39,203 38,283 52,978 -1.84%
PBT 9,445 13,532 1,464 5,503 3,850 5,057 13,224 -5.45%
Tax -758 -2,135 -1,075 -2,126 -1,860 -7,540 -2,678 -18.96%
NP 8,687 11,397 389 3,377 1,990 -2,483 10,546 -3.17%
-
NP to SH 7,368 8,201 280 2,427 1,087 -3,081 8,120 -1.60%
-
Tax Rate 8.03% 15.78% 73.43% 38.63% 48.31% 149.10% 20.25% -
Total Cost 38,681 42,185 38,793 32,975 37,213 40,766 42,432 -1.53%
-
Net Worth 217,256 212,223 214,739 227,322 223,128 215,578 214,739 0.19%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - 2,180 - 838 - 3,355 2,097 -
Div Payout % - 26.59% - 34.56% - 0.00% 25.83% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 217,256 212,223 214,739 227,322 223,128 215,578 214,739 0.19%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 18.34% 21.27% 0.99% 9.29% 5.08% -6.49% 19.91% -
ROE 3.39% 3.86% 0.13% 1.07% 0.49% -1.43% 3.78% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 56.47 63.88 46.71 43.34 46.74 45.64 63.16 -1.84%
EPS 8.78 9.78 0.33 2.89 1.30 -3.67 9.68 -1.61%
DPS 0.00 2.60 0.00 1.00 0.00 4.00 2.50 -
NAPS 2.59 2.53 2.56 2.71 2.66 2.57 2.56 0.19%
Adjusted Per Share Value based on latest NOSH - 85,162
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 55.62 62.92 46.01 42.69 46.03 44.95 62.21 -1.84%
EPS 8.65 9.63 0.33 2.85 1.28 -3.62 9.53 -1.60%
DPS 0.00 2.56 0.00 0.98 0.00 3.94 2.46 -
NAPS 2.5511 2.492 2.5215 2.6693 2.62 2.5314 2.5215 0.19%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.30 1.10 1.36 1.41 1.30 1.29 1.41 -
P/RPS 2.30 1.72 2.91 3.25 2.78 2.83 2.23 0.51%
P/EPS 14.80 11.25 407.43 48.73 100.32 -35.12 14.57 0.26%
EY 6.76 8.89 0.25 2.05 1.00 -2.85 6.87 -0.26%
DY 0.00 2.36 0.00 0.71 0.00 3.10 1.77 -
P/NAPS 0.50 0.43 0.53 0.52 0.49 0.50 0.55 -1.57%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 23/11/22 24/11/21 25/11/20 20/11/19 21/11/18 22/11/17 -
Price 1.26 1.03 1.30 1.40 1.32 1.26 1.47 -
P/RPS 2.23 1.61 2.78 3.23 2.82 2.76 2.33 -0.72%
P/EPS 14.34 10.54 389.46 48.39 101.86 -34.30 15.19 -0.95%
EY 6.97 9.49 0.26 2.07 0.98 -2.92 6.59 0.93%
DY 0.00 2.52 0.00 0.71 0.00 3.17 1.70 -
P/NAPS 0.49 0.41 0.51 0.52 0.50 0.49 0.57 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment