[PETRONM] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 51.98%
YoY- -18.17%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 5,770,113 2,747,443 12,047,037 9,153,549 5,853,398 2,726,875 10,363,058 -32.39%
PBT 151,874 76,678 296,345 329,319 222,035 96,155 523,098 -56.25%
Tax -38,138 -19,157 -71,805 -79,234 -57,488 -24,031 -117,925 -52.98%
NP 113,736 57,521 224,540 250,085 164,547 72,124 405,173 -57.22%
-
NP to SH 113,736 57,521 224,540 250,085 164,547 72,124 405,173 -57.22%
-
Tax Rate 25.11% 24.98% 24.23% 24.06% 25.89% 24.99% 22.54% -
Total Cost 5,656,377 2,689,922 11,822,497 8,903,464 5,688,851 2,654,751 9,957,885 -31.48%
-
Net Worth 1,727,244 1,725,110 1,668,815 1,693,953 1,608,416 1,583,306 1,511,972 9.30%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 54,000 - - - 67,500 -
Div Payout % - - 24.05% - - - 16.66% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,727,244 1,725,110 1,668,815 1,693,953 1,608,416 1,583,306 1,511,972 9.30%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.97% 2.09% 1.86% 2.73% 2.81% 2.64% 3.91% -
ROE 6.58% 3.33% 13.46% 14.76% 10.23% 4.56% 26.80% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2,137.08 1,017.57 4,461.87 3,390.20 2,167.93 1,009.95 3,838.17 -32.39%
EPS 42.10 21.30 83.20 92.60 60.90 26.70 150.10 -57.25%
DPS 0.00 0.00 20.00 0.00 0.00 0.00 25.00 -
NAPS 6.3972 6.3893 6.1808 6.2739 5.9571 5.8641 5.5999 9.30%
Adjusted Per Share Value based on latest NOSH - 270,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2,137.08 1,017.57 4,461.87 3,390.20 2,167.93 1,009.95 3,838.17 -32.39%
EPS 42.10 21.30 83.20 92.60 60.90 26.70 150.10 -57.25%
DPS 0.00 0.00 20.00 0.00 0.00 0.00 25.00 -
NAPS 6.3972 6.3893 6.1808 6.2739 5.9571 5.8641 5.5999 9.30%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 6.11 6.61 6.27 8.25 7.25 8.59 13.54 -
P/RPS 0.29 0.65 0.14 0.24 0.33 0.85 0.35 -11.81%
P/EPS 14.50 31.03 7.54 8.91 11.90 32.16 9.02 37.34%
EY 6.89 3.22 13.26 11.23 8.41 3.11 11.08 -27.20%
DY 0.00 0.00 3.19 0.00 0.00 0.00 1.85 -
P/NAPS 0.96 1.03 1.01 1.31 1.22 1.46 2.42 -46.10%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 30/05/19 21/02/19 15/11/18 29/08/18 24/05/18 22/02/18 -
Price 5.58 6.67 7.49 7.13 8.02 8.21 12.00 -
P/RPS 0.26 0.66 0.17 0.21 0.37 0.81 0.31 -11.09%
P/EPS 13.25 31.31 9.01 7.70 13.16 30.73 8.00 40.11%
EY 7.55 3.19 11.10 12.99 7.60 3.25 12.51 -28.65%
DY 0.00 0.00 2.67 0.00 0.00 0.00 2.08 -
P/NAPS 0.87 1.04 1.21 1.14 1.35 1.40 2.14 -45.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment