[FIMACOR] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
17-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -91.39%
YoY- -19.03%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 291,820 199,844 107,094 33,923 212,649 164,044 106,179 96.32%
PBT 95,067 57,018 27,680 3,429 38,470 23,367 16,710 219.02%
Tax -19,636 -15,302 -6,566 -8 -7,335 -4,930 -3,592 210.64%
NP 75,431 41,716 21,114 3,421 31,135 18,437 13,118 221.30%
-
NP to SH 60,561 32,952 16,779 2,336 27,133 16,780 12,125 192.48%
-
Tax Rate 20.65% 26.84% 23.72% 0.23% 19.07% 21.10% 21.50% -
Total Cost 216,389 158,128 85,980 30,502 181,514 145,607 93,061 75.60%
-
Net Worth 579,834 551,717 549,690 549,920 548,728 537,424 545,075 4.21%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 35,645 - 11,898 - 29,822 - 119 4392.38%
Div Payout % 58.86% - 70.91% - 109.91% - 0.99% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 579,834 551,717 549,690 549,920 548,728 537,424 545,075 4.21%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 25.85% 20.87% 19.72% 10.08% 14.64% 11.24% 12.35% -
ROE 10.44% 5.97% 3.05% 0.42% 4.94% 3.12% 2.22% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 122.80 84.04 45.00 14.25 89.13 68.68 44.41 97.12%
EPS 25.48 13.86 7.05 0.98 11.37 7.03 5.07 193.68%
DPS 15.00 0.00 5.00 0.00 12.50 0.00 0.05 4397.00%
NAPS 2.44 2.32 2.31 2.31 2.30 2.25 2.28 4.62%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 118.98 81.48 43.67 13.83 86.70 66.89 43.29 96.33%
EPS 24.69 13.44 6.84 0.95 11.06 6.84 4.94 192.60%
DPS 14.53 0.00 4.85 0.00 12.16 0.00 0.05 4302.48%
NAPS 2.3642 2.2495 2.2412 2.2422 2.2373 2.1912 2.2224 4.21%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.00 1.88 1.88 1.90 1.83 1.80 1.51 -
P/RPS 1.63 2.24 4.18 13.33 2.05 2.62 3.40 -38.77%
P/EPS 7.85 13.57 26.66 193.63 16.09 25.62 29.77 -58.91%
EY 12.74 7.37 3.75 0.52 6.21 3.90 3.36 143.35%
DY 7.50 0.00 2.66 0.00 6.83 0.00 0.03 3881.87%
P/NAPS 0.82 0.81 0.81 0.82 0.80 0.80 0.66 15.58%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 22/02/22 24/11/21 17/08/21 29/06/21 22/02/21 12/11/20 -
Price 2.08 1.91 1.87 1.92 0.00 1.81 1.53 -
P/RPS 1.69 2.27 4.16 13.47 0.00 2.64 3.44 -37.76%
P/EPS 8.16 13.78 26.52 195.67 0.00 25.76 30.17 -58.21%
EY 12.25 7.25 3.77 0.51 0.00 3.88 3.31 139.45%
DY 7.21 0.00 2.67 0.00 0.00 0.00 0.03 3778.46%
P/NAPS 0.85 0.82 0.81 0.83 0.00 0.80 0.67 17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment