[FIMACOR] YoY Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
17-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -91.39%
YoY- -19.03%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 38,514 49,423 74,334 33,923 45,869 55,870 51,241 -4.64%
PBT 12,596 5,565 18,741 3,429 5,196 5,804 8,660 6.43%
Tax -3,451 -1,953 -5,174 -8 -2,111 -1,278 -1,840 11.04%
NP 9,145 3,612 13,567 3,421 3,085 4,526 6,820 5.00%
-
NP to SH 7,742 2,400 11,555 2,336 2,885 4,118 6,262 3.59%
-
Tax Rate 27.40% 35.09% 27.61% 0.23% 40.63% 22.02% 21.25% -
Total Cost 29,369 45,811 60,767 30,502 42,784 51,344 44,421 -6.65%
-
Net Worth 576,185 585,752 591,074 549,920 559,765 578,460 556,418 0.58%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 576,185 585,752 591,074 549,920 559,765 578,460 556,418 0.58%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 23.74% 7.31% 18.25% 10.08% 6.73% 8.10% 13.31% -
ROE 1.34% 0.41% 1.95% 0.42% 0.52% 0.71% 1.13% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.24 20.84 31.31 14.25 19.17 23.28 21.27 -4.39%
EPS 3.27 1.01 4.87 0.98 1.21 1.72 2.60 3.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.47 2.49 2.31 2.34 2.41 2.31 0.84%
Adjusted Per Share Value based on latest NOSH - 245,261
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.70 20.15 30.31 13.83 18.70 22.78 20.89 -4.64%
EPS 3.16 0.98 4.71 0.95 1.18 1.68 2.55 3.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3493 2.3883 2.41 2.2422 2.2823 2.3585 2.2687 0.58%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.82 1.93 2.09 1.90 1.51 1.94 1.97 -
P/RPS 11.20 9.26 6.67 13.33 7.87 8.33 9.26 3.21%
P/EPS 55.74 190.71 42.94 193.63 125.20 113.08 75.78 -4.98%
EY 1.79 0.52 2.33 0.52 0.80 0.88 1.32 5.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.78 0.84 0.82 0.65 0.80 0.85 -2.06%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 20/08/24 21/08/23 16/08/22 17/08/21 18/08/20 22/08/19 20/08/18 -
Price 1.75 1.88 1.94 1.92 1.68 1.92 1.99 -
P/RPS 10.77 9.02 6.20 13.47 8.76 8.25 9.35 2.38%
P/EPS 53.60 185.76 39.85 195.67 139.30 111.91 76.55 -5.76%
EY 1.87 0.54 2.51 0.51 0.72 0.89 1.31 6.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.78 0.83 0.72 0.80 0.86 -2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment