[FIMACOR] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 618.28%
YoY- 38.38%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 74,334 291,820 199,844 107,094 33,923 212,649 164,044 -41.09%
PBT 18,741 95,067 57,018 27,680 3,429 38,470 23,367 -13.71%
Tax -5,174 -19,636 -15,302 -6,566 -8 -7,335 -4,930 3.28%
NP 13,567 75,431 41,716 21,114 3,421 31,135 18,437 -18.53%
-
NP to SH 11,555 60,561 32,952 16,779 2,336 27,133 16,780 -22.07%
-
Tax Rate 27.61% 20.65% 26.84% 23.72% 0.23% 19.07% 21.10% -
Total Cost 60,767 216,389 158,128 85,980 30,502 181,514 145,607 -44.24%
-
Net Worth 591,074 579,834 551,717 549,690 549,920 548,728 537,424 6.56%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - 35,645 - 11,898 - 29,822 - -
Div Payout % - 58.86% - 70.91% - 109.91% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 591,074 579,834 551,717 549,690 549,920 548,728 537,424 6.56%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 18.25% 25.85% 20.87% 19.72% 10.08% 14.64% 11.24% -
ROE 1.95% 10.44% 5.97% 3.05% 0.42% 4.94% 3.12% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 31.31 122.80 84.04 45.00 14.25 89.13 68.68 -40.85%
EPS 4.87 25.48 13.86 7.05 0.98 11.37 7.03 -21.76%
DPS 0.00 15.00 0.00 5.00 0.00 12.50 0.00 -
NAPS 2.49 2.44 2.32 2.31 2.31 2.30 2.25 7.01%
Adjusted Per Share Value based on latest NOSH - 245,261
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 30.31 118.98 81.48 43.67 13.83 86.70 66.89 -41.09%
EPS 4.71 24.69 13.44 6.84 0.95 11.06 6.84 -22.07%
DPS 0.00 14.53 0.00 4.85 0.00 12.16 0.00 -
NAPS 2.41 2.3642 2.2495 2.2412 2.2422 2.2373 2.1912 6.56%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 2.09 2.00 1.88 1.88 1.90 1.83 1.80 -
P/RPS 6.67 1.63 2.24 4.18 13.33 2.05 2.62 86.76%
P/EPS 42.94 7.85 13.57 26.66 193.63 16.09 25.62 41.23%
EY 2.33 12.74 7.37 3.75 0.52 6.21 3.90 -29.13%
DY 0.00 7.50 0.00 2.66 0.00 6.83 0.00 -
P/NAPS 0.84 0.82 0.81 0.81 0.82 0.80 0.80 3.31%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 16/08/22 24/05/22 22/02/22 24/11/21 17/08/21 29/06/21 22/02/21 -
Price 1.94 2.08 1.91 1.87 1.92 0.00 1.81 -
P/RPS 6.20 1.69 2.27 4.16 13.47 0.00 2.64 76.95%
P/EPS 39.85 8.16 13.78 26.52 195.67 0.00 25.76 33.86%
EY 2.51 12.25 7.25 3.77 0.51 0.00 3.88 -25.26%
DY 0.00 7.21 0.00 2.67 0.00 0.00 0.00 -
P/NAPS 0.78 0.85 0.82 0.81 0.83 0.00 0.80 -1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment