[YNHPROP] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 2.77%
YoY- -51.93%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 258,991 145,075 74,796 362,723 275,962 177,781 79,346 119.88%
PBT 29,797 17,908 10,558 26,062 24,854 11,056 7,062 160.88%
Tax -5,378 -5,107 -3,279 -10,454 -9,666 -2,763 -1,872 101.95%
NP 24,419 12,801 7,279 15,608 15,188 8,293 5,190 180.52%
-
NP to SH 24,419 12,801 7,279 15,608 15,188 8,293 5,190 180.52%
-
Tax Rate 18.05% 28.52% 31.06% 40.11% 38.89% 24.99% 26.51% -
Total Cost 234,572 132,274 67,517 347,115 260,774 169,488 74,156 115.33%
-
Net Worth 1,195,539 920,459 915,169 909,879 936,329 946,909 941,619 17.23%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,195,539 920,459 915,169 909,879 936,329 946,909 941,619 17.23%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.43% 8.82% 9.73% 4.30% 5.50% 4.66% 6.54% -
ROE 2.04% 1.39% 0.80% 1.72% 1.62% 0.88% 0.55% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 48.96 27.42 14.14 68.57 52.17 33.61 15.00 119.88%
EPS 4.62 2.42 1.38 2.95 2.87 1.57 0.98 180.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 1.74 1.73 1.72 1.77 1.79 1.78 17.23%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 48.96 27.42 14.14 68.57 52.17 33.61 15.00 119.88%
EPS 4.62 2.42 1.38 2.95 2.87 1.57 0.98 180.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 1.74 1.73 1.72 1.77 1.79 1.78 17.23%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.42 2.42 1.19 1.30 1.39 1.30 1.42 -
P/RPS 4.94 8.82 8.42 1.90 2.66 3.87 9.47 -35.17%
P/EPS 52.43 100.01 86.48 44.06 48.41 82.93 144.74 -49.15%
EY 1.91 1.00 1.16 2.27 2.07 1.21 0.69 97.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.39 0.69 0.76 0.79 0.73 0.80 21.37%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 30/08/19 28/05/19 28/02/19 22/11/18 30/08/18 31/05/18 -
Price 2.55 2.63 1.95 1.21 1.34 1.42 1.37 -
P/RPS 5.21 9.59 13.79 1.76 2.57 4.23 9.13 -31.17%
P/EPS 55.24 108.68 141.72 41.01 46.67 90.58 139.64 -46.08%
EY 1.81 0.92 0.71 2.44 2.14 1.10 0.72 84.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.51 1.13 0.70 0.76 0.79 0.77 29.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment