[YNHPROP] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -50.58%
YoY- -51.93%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 337,924 330,016 358,173 362,723 376,746 380,999 345,692 -1.50%
PBT 31,006 32,913 29,558 26,062 49,808 43,134 50,032 -27.29%
Tax -6,167 -12,797 -11,861 -10,454 -18,225 -13,391 -17,608 -50.28%
NP 24,839 20,116 17,697 15,608 31,583 29,743 32,424 -16.26%
-
NP to SH 24,839 20,116 17,697 15,608 31,583 29,743 32,424 -16.26%
-
Tax Rate 19.89% 38.88% 40.13% 40.11% 36.59% 31.05% 35.19% -
Total Cost 313,085 309,900 340,476 347,115 345,163 351,256 313,268 -0.03%
-
Net Worth 1,195,539 920,459 915,169 909,879 936,329 946,909 941,619 17.23%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 105 105 105 105 - - -
Div Payout % - 0.53% 0.60% 0.68% 0.33% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,195,539 920,459 915,169 909,879 936,329 946,909 941,619 17.23%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.35% 6.10% 4.94% 4.30% 8.38% 7.81% 9.38% -
ROE 2.08% 2.19% 1.93% 1.72% 3.37% 3.14% 3.44% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 63.88 62.38 67.71 68.57 71.22 72.02 65.35 -1.50%
EPS 4.70 3.80 3.35 2.95 5.97 5.62 6.13 -16.21%
DPS 0.00 0.02 0.02 0.02 0.02 0.00 0.00 -
NAPS 2.26 1.74 1.73 1.72 1.77 1.79 1.78 17.23%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 90.36 88.24 95.77 96.99 100.74 101.88 92.44 -1.50%
EPS 6.64 5.38 4.73 4.17 8.45 7.95 8.67 -16.27%
DPS 0.00 0.03 0.03 0.03 0.03 0.00 0.00 -
NAPS 3.1968 2.4613 2.4471 2.433 2.5037 2.532 2.5178 17.23%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.42 2.42 1.19 1.30 1.39 1.30 1.42 -
P/RPS 3.79 3.88 1.76 1.90 1.95 1.80 2.17 44.97%
P/EPS 51.54 63.64 35.57 44.06 23.28 23.12 23.17 70.32%
EY 1.94 1.57 2.81 2.27 4.30 4.33 4.32 -41.32%
DY 0.00 0.01 0.02 0.02 0.01 0.00 0.00 -
P/NAPS 1.07 1.39 0.69 0.76 0.79 0.73 0.80 21.37%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 30/08/19 28/05/19 28/02/19 22/11/18 30/08/18 31/05/18 -
Price 2.55 2.63 1.95 1.21 1.34 1.42 1.37 -
P/RPS 3.99 4.22 2.88 1.76 1.88 1.97 2.10 53.34%
P/EPS 54.31 69.16 58.29 41.01 22.44 25.26 22.35 80.64%
EY 1.84 1.45 1.72 2.44 4.46 3.96 4.47 -44.63%
DY 0.00 0.01 0.01 0.02 0.01 0.00 0.00 -
P/NAPS 1.13 1.51 1.13 0.70 0.76 0.79 0.77 29.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment