[L&G] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -252.38%
YoY- -262.75%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 55,714 270,555 218,849 149,717 87,523 450,368 363,351 -71.38%
PBT 6,026 -236,489 -29,507 -16,552 -3,492 -120,180 -13,997 -
Tax -1,194 236,489 29,507 16,552 3,492 120,180 13,997 -
NP 4,832 0 0 0 0 0 0 -
-
NP to SH 4,832 -259,011 -41,953 -23,271 -6,604 -131,716 -25,565 -
-
Tax Rate 19.81% - - - - - - -
Total Cost 50,882 270,555 218,849 149,717 87,523 450,368 363,351 -73.06%
-
Net Worth 225,493 209,225 439,916 460,070 451,004 431,764 487,191 -40.19%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 225,493 209,225 439,916 460,070 451,004 431,764 487,191 -40.19%
NOSH 536,888 536,476 536,483 534,965 536,910 507,958 502,259 4.54%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 2.14% -123.79% -9.54% -5.06% -1.46% -30.51% -5.25% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 10.38 50.43 40.79 27.99 16.30 88.66 72.34 -72.62%
EPS 0.90 -48.28 -7.82 -4.35 -1.23 -25.93 -5.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.39 0.82 0.86 0.84 0.85 0.97 -42.79%
Adjusted Per Share Value based on latest NOSH - 535,916
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.87 9.10 7.36 5.04 2.94 15.15 12.22 -71.42%
EPS 0.16 -8.71 -1.41 -0.78 -0.22 -4.43 -0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0758 0.0704 0.148 0.1547 0.1517 0.1452 0.1639 -40.22%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.29 0.31 0.25 0.22 0.27 0.40 0.61 -
P/RPS 2.79 0.61 0.61 0.79 1.66 0.45 0.84 122.77%
P/EPS 32.22 -0.64 -3.20 -5.06 -21.95 -1.54 -11.98 -
EY 3.10 -155.74 -31.28 -19.77 -4.56 -64.83 -8.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 0.30 0.26 0.32 0.47 0.63 6.25%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 28/02/02 26/11/01 29/08/01 24/05/01 28/02/01 29/11/00 -
Price 0.38 0.33 0.38 0.35 0.35 0.40 0.64 -
P/RPS 3.66 0.65 0.93 1.25 2.15 0.45 0.88 158.84%
P/EPS 42.22 -0.68 -4.86 -8.05 -28.46 -1.54 -12.57 -
EY 2.37 -146.30 -20.58 -12.43 -3.51 -64.83 -7.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.85 0.46 0.41 0.42 0.47 0.66 22.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment